| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 19,140 | 0 | 19,140 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAC BOOK PRO | 2011-05-01 | 4,742 | 4,742 | SL | 5.000000000000 | 0 | 0 | ||
| TIME CAPSULE | 2011-07-01 | 487 | 487 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE-IKEA | 2011-07-01 | 4,343 | 2,822 | SL | 10.000000000000 | 434 | 0 | ||
| 32" CLD HDTV | 2011-07-01 | 298 | 194 | SL | 10.000000000000 | 30 | 0 | ||
| REFRIGERATOR-IKEA | 2011-07-01 | 349 | 227 | SL | 10.000000000000 | 35 | 0 | ||
| OFFICE FURNITURE - IKEA | 2013-02-28 | 618 | 426 | SL | 7.000000000000 | 88 | 0 | ||
| MAC BOOK PRO | 2013-03-15 | 1,275 | 1,233 | SL | 5.000000000000 | 42 | 0 | ||
| MAC BOOK PRO | 2013-03-15 | 1,275 | 1,233 | SL | 5.000000000000 | 42 | 0 | ||
| IPAD MINI 64GB | 2013-09-30 | 900 | 765 | SL | 5.000000000000 | 135 | 0 | ||
| (2) MAC BOOK ADAPTORS | 2013-10-31 | 168 | 141 | SL | 5.000000000000 | 27 | 0 | ||
| OFFICE FURNITURE - IKEA | 2013-10-31 | 851 | 508 | SL | 7.000000000000 | 122 | 0 | ||
| OFFICE DESK | 2013-03-15 | 181 | 125 | SL | 7.000000000000 | 26 | 0 | ||
| APPLE LAPTOP | 2014-06-30 | 1,717 | 1,201 | SL | 5.000000000000 | 343 | 0 | ||
| APPLE LAPTOP | 2014-06-30 | 1,211 | 847 | SL | 5.000000000000 | 242 | 0 | ||
| APPLE MACBOOK PRO | 2015-06-02 | 2,557 | 1,277 | SL | 5.000000000000 | 511 | 0 | ||
| APPLE MACBOOK PRO | 2015-06-02 | 2,557 | 1,277 | SL | 5.000000000000 | 511 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAC BOOK PRO | 4,742 | 4,742 | 0 | 0 |
| TIME CAPSULE | 487 | 487 | 0 | 0 |
| FURNITURE-IKEA | 4,343 | 3,256 | 1,087 | 1,087 |
| 32" CLD HDTV | 298 | 224 | 74 | 74 |
| REFRIGERATOR-IKEA | 349 | 262 | 87 | 87 |
| OFFICE FURNITURE - IKEA | 618 | 514 | 104 | 104 |
| MAC BOOK PRO | 1,275 | 1,275 | 0 | 0 |
| MAC BOOK PRO | 1,275 | 1,275 | 0 | 0 |
| IPAD MINI 64GB | 900 | 900 | 0 | 0 |
| (2) MAC BOOK ADAPTORS | 168 | 168 | 0 | 0 |
| OFFICE FURNITURE - IKEA | 851 | 630 | 221 | 221 |
| CDW DIRECT SOFTWARE | 895 | 895 | 0 | 0 |
| OFFICE DESK | 181 | 151 | 30 | 30 |
| APPLE LAPTOP | 1,717 | 1,544 | 173 | 173 |
| APPLE LAPTOP | 1,211 | 1,089 | 122 | 122 |
| APPLE MACBOOK PRO | 2,557 | 1,788 | 769 | 769 |
| APPLE MACBOOK PRO | 2,557 | 1,788 | 769 | 769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,224 | 0 | 27,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,400 | 3,400 | 3,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,337 | 0 | 4,337 | |
| INTERNET | 4,167 | 0 | 4,167 | |
| CONSULTING EXPENSE | 998 | 0 | 998 | |
| PAYROLL PROCESSING | 3,921 | 0 | 3,921 | |
| INSURANCE | 15,226 | 0 | 15,226 | |
| MAINTENANCE | 2,164 | 0 | 2,164 | |
| MARKETING/PUBLIC RELATIONS | 14,220 | 0 | 14,220 | |
| DUES & PUBLICATIONS/REGISTRATION | 11,491 | 0 | 11,491 | |
| WEBSITE | 25,522 | 0 | 25,522 | |
| CT TAXES | 1,695 | 0 | 1,695 | |
| BANK FEES | 150 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 55,112 | 0 | 55,112 |