| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,195 | 936 | 936 | 1,259 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0.000 SH FED US GOVT SEC FD FGS #47 | FMV | ||
| 1,142.261 SH. MDT LARGE CAP VALUE FUND | FMV | 30,499 | 27,254 |
| 13,723.478 SH. FED GOV'T INC TR #36 | FMV | 140,697 | 136,000 |
| 2,916.322 SH. FED INSTL HIGH YLD FD #900 | FMV | 28,763 | 26,713 |
| 16,123.059 SH. FED SHORT TERM INC #65 | FMV | 137,410 | 135,595 |
| 15,458.381 SH. FED BOND INSTL #655 | FMV | 142,604 | 134,333 |
| 12,974.189 SH. FED TOTAL RTN BD FD #328 | FMV | 140,824 | 135,451 |
| 1,529.723 SH. GOLDMAN SACHS GR OPP #1132 | FMV | 36,696 | 27,642 |
| 297.888 SH. GOLDMAN SACHS SM CAP #2686 | FMV | 14,594 | 13,572 |
| 11,113.811 TIAA-CREF INFLATION LINK BD | FMV | 125,819 | 122,252 |
| 1,077.574 SH VALUE LINE LRGR CO FUND #29 | FMV | 28,656 | 27,306 |
| 10,937.859 SH. VANGUARG GLOBAL EQ #0129 | FMV | 276,944 | 287,009 |
| 176.128 SH. VANGUARD 500 INDEX TR | FMV | 35,101 | 40,763 |
| 1,089.044 SH. VANGUARD TOTAL STOCK | FMV | 60,249 | 67,608 |
| 12,139.195 SH LOOMIS SAYLES LTD TERM GOV | FMV | 135,315 | 135,959 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STUDENT LOANS | 645,774 | 622,342 | 622,342 |
| Description | Amount |
|---|---|
| FOREIGN TAXES PAID | 312 |
| REPAYMENT OF PRINCIPAL ON LOANS | 104,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL REGISTRATION FEE | 15 | 15 | ||
| MAINTENANCE FEE | 2,390 | 2,390 | ||
| PUBLICATION FEE | 46 | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 26,159 | 26,159 | 26,159 |
| Description | Amount |
|---|---|
| LOANS PAID OUT | 81,014 |
| WRITE-OFFS, ROUNDING ADJUSTMENTS & TIMING DIFFERENCES | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 16,200 | 6,907 | 6,907 | 9,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 26,095 | |||
| FEDERAL TAXES | 1,090 | |||
| FOREIGN TAXES | 312 |