| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,470 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-05-26 | 37,890 | 19,156 | 180.000000000000 | 2,526 | 0 | 21,682 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,701,505 | 1,769,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COSTS | 37,890 | 21,682 | 16,208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARGIN INTEREST | 79 | 79 | 0 | |
| ADMINISTRATIVE EXPENSE | 30 | 30 | 0 | |
| AMORTIZATION | 2,526 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DIST AMERITRADE XXX-XX-XXXX | 1,036 | 1,036 | 1,036 |
| NONDIVIDEND DIST AMERITRADE XXX-XX-XXXX | 26 | 26 | 26 |
| NONDIVIDEND DIST AMERITRADE XXX-XX-XXXX | 86 | 86 | 86 |
| MISCELLANEOUS INCOME | 1,382 | 1,382 | 1,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET OPTIONS | 30,935 | 11,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 36,636 | 36,636 | 0 | |
| OTHER EXPENSE | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,197 | 4,197 | 0 | |
| FOREIGN TAX | 354 | 354 | 0 |