| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1741 i-Shares Core Intl Stock ETF | AT COST | 120,366 | 101,278 |
| 3355 i-Shares core S&P Total U.S. | AT COST | 174,995 | 165,065 |
| 7927,47 Overlay A Portfolio Class I | AT COST | 110,507 | 96,600 |
| 14686.271 Overlay B Portfolio Class I | AT COST | 168,169 | 153,134 |
| 11852.131 Bernstein Intermediate Duration Portfolio | AT COST | 146,622 | 142,575 |
| 18745.238 AB Global Bond fund Adv | AT COST | 146,002 | 142,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 903 | 301 | 602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office supplies, bank charges | 2 | 0 | 315 | |
| Asset management | 648 | 217 | 431 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise tax payable | 0 | 3,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax - CY & PY | 10,648 | 0 | 0 | |
| Federal excise tax - CY & PY | 551 | 0 | 0 | |
| Foreign tax paid | 271 | 0 | 0 |