| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,025 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 559 Grant Rd - Land | 2006-01-01 | 8,240 | L | 0 | 0 | ||||
| 559 Grant Rd - Building | 2006-01-01 | 12,310 | 3,792 | SL | 39.000000000000 | 316 | 316 | ||
| 560 Grant Rd - Land | 2006-01-01 | 37,620 | L | 0 | 0 | ||||
| 560 Grant Rd - Building | 2006-01-01 | 15,240 | 4,692 | SL | 39.000000000000 | 391 | 391 | ||
| Overhead door repair | 2006-06-26 | 6,000 | 1,771 | SL | 39.000000000000 | 154 | 154 | ||
| Leasehold Improvements | 2006-09-28 | 18,170 | 5,242 | SL | 39.000000000000 | 466 | 466 | ||
| Leasehold Improvements | 2006-11-10 | 12,340 | 3,529 | SL | 39.000000000000 | 316 | 316 | ||
| 558 Grant Rd. - Land | 2006-01-01 | 20,900 | L | 0 | 0 | ||||
| 558 Grant Rd. - Building | 2006-01-01 | 64,600 | 19,369 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| 553 Grant Rd. - Land | 2006-01-01 | 4,040 | L | 0 | 0 | ||||
| 553 Grant Rd. - Building | 2006-01-01 | 26,140 | 8,040 | SL | 39.000000000000 | 670 | 670 | ||
| 300 Industrial, Bldg # 336 - Land | 2006-01-01 | 6,659 | L | 0 | 0 | ||||
| 300 Industrial, Bldg # 336 - Building | 2006-01-01 | 11,291 | 3,480 | SL | 39.000000000000 | 290 | 290 | ||
| 2003 Chevy 1500 | 2006-12-13 | 16,114 | 16,114 | 200DB | 5.000000000000 | 0 | 0 | ||
| Fork Lift | 2006-03-07 | 4,000 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| 18 ft Trailer - C&S Trailers | 2006-05-11 | 2,075 | 2,075 | 200DB | 5.000000000000 | 0 | 0 | ||
| CORDLESS PHONE | 2008-11-03 | 161 | 80 | 200DB | 7.000000000000 | 0 | 0 | ||
| Mobile Home & Improvements | 2011-10-07 | 47,907 | 7,675 | SL | 39.000000000000 | 1,228 | 1,228 | ||
| Land-Mobile Home Lot Improvements | 2011-08-04 | 26,550 | L | 0 | 0 | ||||
| 560 Bld Imprvmnts-Bathroom addn/rehab | 2011-10-05 | 3,394 | 544 | SL | 39.000000000000 | 87 | 87 | ||
| Tractor Implements-Equipment | 2012-08-18 | 13,000 | 5,630 | 200DB | 7.000000000000 | 580 | 1,857 | ||
| WINTERIZING PLUMB REPAIR | 2014-01-21 | 1,223 | 841 | 200DB | 7.000000000000 | 109 | 175 | ||
| FREEZE REPAIR RENTAL | 2014-02-24 | 821 | 565 | 200DB | 7.000000000000 | 73 | 117 | ||
| TRACTOR REPAIR | 2014-07-22 | 1,306 | 898 | 200DB | 7.000000000000 | 117 | 187 | ||
| RUN PVC | 2014-09-26 | 1,360 | 935 | 200DB | 7.000000000000 | 121 | 194 | ||
| FILL TANK | 2014-09-13 | 2,369 | 1,629 | 200DB | 7.000000000000 | 211 | 338 | ||
| COMPUTER | 2014-10-23 | 1,033 | 1,033 | 200DB | 3.000000000000 | 0 | 0 | ||
| MAJOR REPAIRS | 2014-07-29 | 14,110 | 1,237 | SL | 39.000000000000 | 362 | 362 | ||
| CADILLAC (KEN COMPANY CAR) | 2016-03-21 | 49,117 | 8,260 | 200DB | 5.000000000000 | 1,678 | 1,678 | ||
| RANCH IMPROVEMENTS | 2016-10-28 | 13,587 | L | 0 | 0 | ||||
| ROOF REPAIR | 2016-07-15 | 3,400 | 493 | 150DB | 15.000000000000 | 291 | 227 | ||
| REPAIR & SEAL ASPHALT | 2016-10-28 | 9,350 | 1,356 | 150DB | 15.000000000000 | 799 | 623 | ||
| 52" RAPTOR MOWER | 2016-09-11 | 2,272 | 881 | 200DB | 7.000000000000 | 397 | 325 | ||
| COMPUTER | 2016-11-04 | 649 | 338 | 200DB | 5.000000000000 | 124 | 130 | ||
| 6 x 10 Trailer | 2017-05-27 | 800 | 57 | 200DB | 7.000000000000 | 98 | 114 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 559 Grant Rd - Land | 8,240 | 0 | 8,240 | 8,240 |
| 559 Grant Rd - Building | 12,310 | 4,108 | 8,202 | 8,202 |
| 560 Grant Rd - Land | 37,620 | 0 | 37,620 | 37,620 |
| 560 Grant Rd - Building | 15,240 | 5,083 | 10,157 | 10,157 |
| Overhead door repair | 6,000 | 1,925 | 4,075 | 4,075 |
| Leasehold Improvements | 18,170 | 5,708 | 12,462 | 12,462 |
| Leasehold Improvements | 12,340 | 3,845 | 8,495 | 8,495 |
| 558 Grant Rd. - Land | 20,900 | 0 | 20,900 | 20,900 |
| 558 Grant Rd. - Building | 64,600 | 21,025 | 43,575 | 43,575 |
| 553 Grant Rd. - Land | 4,040 | 0 | 4,040 | 4,040 |
| 553 Grant Rd. - Building | 26,140 | 8,710 | 17,430 | 17,430 |
| 300 Industrial, Bldg # 336 - Land | 6,659 | 0 | 6,659 | 6,659 |
| 300 Industrial, Bldg # 336 - Building | 11,291 | 3,770 | 7,521 | 7,521 |
| 2003 Chevy 1500 | 16,114 | 16,114 | 0 | 0 |
| Fork Lift | 4,000 | 4,000 | 0 | 0 |
| 18 ft Trailer - C&S Trailers | 2,075 | 2,075 | 0 | 0 |
| CORDLESS PHONE | 161 | 161 | 0 | 0 |
| Mobile Home & Improvements | 47,907 | 8,903 | 39,004 | 39,004 |
| Land-Mobile Home Lot Improvements | 26,550 | 0 | 26,550 | 26,550 |
| 560 Bld Imprvmnts-Bathroom addn/rehab | 3,394 | 631 | 2,763 | 2,763 |
| Tractor Implements-Equipment | 13,000 | 12,710 | 290 | 290 |
| WINTERIZING PLUMB REPAIR | 1,223 | 950 | 273 | 273 |
| FREEZE REPAIR RENTAL | 821 | 638 | 183 | 183 |
| TRACTOR REPAIR | 1,306 | 1,015 | 291 | 291 |
| RUN PVC | 1,360 | 1,056 | 304 | 304 |
| FILL TANK | 2,369 | 1,840 | 529 | 529 |
| COMPUTER | 1,033 | 1,033 | 0 | 0 |
| MAJOR REPAIRS | 14,110 | 1,599 | 12,511 | 12,511 |
| CADILLAC (KEN COMPANY CAR) | 49,117 | 6,221 | 42,896 | 42,896 |
| RANCH IMPROVEMENTS | 13,587 | 0 | 13,587 | 13,587 |
| ROOF REPAIR | 3,400 | 784 | 2,616 | 2,616 |
| REPAIR & SEAL ASPHALT | 9,350 | 2,155 | 7,195 | 7,195 |
| 52" RAPTOR MOWER | 2,272 | 1,278 | 994 | 994 |
| COMPUTER | 649 | 462 | 187 | 187 |
| 6 x 10 Trailer | 800 | 555 | 245 | 245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Gold Coins | AT COST | 42,000 | 42,000 |
| Investment in Insurance Company | AT COST | 40,000 | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 371 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage and Delivery | 446 | 0 | 0 | |
| Dues & Subscriptions | 1,335 | 0 | 0 | |
| Supplies | 157 | 0 | 0 | |
| Bank Service Charges | 57 | 0 | 0 | |
| Safe Deposit Box Rental | 215 | 0 | 0 | |
| Office Expense | 844 | 0 | 0 | |
| Insurance | 1,588 | 0 | 0 | |
| Miscellaneous | 40 | 0 | 0 | |
| Penalties | 620 | 0 | 0 | |
| Repairs and Maintenance | 40,502 | 40,502 | 0 | |
| Automobile & truck | 5,031 | 5,031 | 0 | |
| Telephone | 4,703 | 4,703 | 0 | |
| Utilities | 1,788 | 1,788 | 0 | |
| Property Taxes | 15,943 | 15,943 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TX Unclaimed Property | 1,404 | 1,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 11,262 | 5,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 10,265 | 0 | 0 |