| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,000 | 3,750 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD. PARTNERSHIP INTEREST/CLOSELY HELD STOCK | AT COST | 3,361,815 | 1,111,695 |
| STOCK MUTUAL FUNDS | AT COST | 26,834,327 | 26,669,836 |
| MINERAL INTERESTS | AT COST | 735,257 | 749,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN REAL PROPERTY | 353,023 | 353,023 | 476,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH PORTFOLIO DEDUCTIONS FROM K-1 | 19,628 | 19,628 | 0 | |
| MISCELLANEOUS | 4 | 0 | 0 | |
| IRS PENALTIES | 572 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEP, JR LTD NET ROYALTIES PER K-1 | 4,189 | 4,189 | 4,189 |
| ROYALTY INCOME | 14,818 | 14,818 | 14,818 |
| J.M. WELBORN TRUST - ROYALTIES | 144,726 | 144,726 | 144,726 |
| CLIFFORD E PAYNE, JR TRUST - ROYALTIES | 994 | 994 | 994 |
| CLIFFORD E PAYNE, FAMILY TRUST - ROYALTIES | 355 | 355 | 355 |
| CEP, JR LTD ORDINARY BUSINESS INCOME | -2,500 | -2,500 | |
| J.M. WELBORN TRUST - OIL & GAS WORKING INTEREST | 164,306 | 164,306 | |
| PATRONAGE CAPITAL RETIREMENTS | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,679 | 13,679 | 0 | |
| SEVERANCE TAXES ON ROYALTIES | 1,067 | 1,067 | 0 | |
| FEDERAL INCOME AND EXCISE TAX | 107,946 | 0 | 0 | |
| STATE INCOME TAX | 142 | 142 | 0 | |
| PROPERTY TAXES | 2,167 | 2,167 | 0 |