| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 | AT COST | ||
| S&P 500 INDEX FUND | AT COST | 17,837 | 19,877 |
| ISHARES CORE US AGGREGATE | AT COST | 3,064 | 2,982 |
| VANGUARD TOTAL INTL BOND | AT COST | ||
| VANGUARD TOTAL BOND MKT | AT COST | 1,350 | 1,347 |
| VANGUARD INDEX FDS S&P 500 | AT COST | 18,227 | 19,763 |
| ISHARES CORE INTL STOCK ETF | AT COST | 7,683 | 6,619 |
| ISHARES CORE S&P TOTAL US | AT COST | 6,722 | 6,641 |
| ISHARES IBOXX $H/Y COR BD | AT COST | ||
| ISHARES JP MORGAN EM BOND | AT COST | ||
| SCHWAB US AGGREGATE BD | AT COST | 2,477 | 2,479 |
| SPDR BBG BARCLAYS CONVERTISEC | AT COST | ||
| VANGUARD INTERMEDIATE TERM COR | AT COST | ||
| ISHARES BARCLAYS 1-3 YR TSY BD | AT COST | ||
| ISHARES CORE TOTAL BOND ETF | AT COST | 3,042 | 2,955 |
| ISHARES S&P US PFD STK IDX FD | AT COST | ||
| VANGUARD MORTGAGE-BACKED SEC | AT COST | ||
| VANGUARD TOTAL INTL STOCK ETF | AT COST | 8,016 | 6,611 |
| VANGUARD TTL STK MKT ETF | AT COST | 7,229 | 6,637 |
| ISHARES SHORT TREASURY BD ETF (SHV) | AT COST | 15,664 | 15,662 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT SERVICE FEES | 755 | 755 | 755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 119 | 119 | 119 | |
| FOREIGN TAXES ON DIVIDENDS | 40 | 40 | 40 |