| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT/FINANCIAL STATEMENTS, | ||||
| TAX RETURN FILINGS, AND | ||||
| OTHER ACCOUNTING MATTERS | 117,261 | 117,261 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SEE ATTACHED |
|
NO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTEREST IN NET ASSETS OF | |||
| US THREE LLC | AT COST | 513,243 | 513,243 |
| BEACH RATS LLC | AT COST | 317,391 | 317,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL AND CORPORATE | ||||
| MATTERS | 47,028 | 47,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 58,333 | 58,333 | 58,333 |
| ADVANCES AND DEPOSITS | 22,785 | 22,335 | 22,335 |
| PROGRAM RELATED INVESTMENTS: | |||
| EQUITY INVESTMENT | 200,000 | 200,000 | |
| LOAN | 80,000 | 75,000 | 75,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION | 797,993 | 797,993 | ||
| OUTSIDE SERVICES | 157,718 | 157,718 | ||
| INSURANCE | 32,742 | 32,742 | ||
| ADVERTISING | 14,090 | 14,090 | ||
| OFFICE SUPPLIES | 52,120 | 52,120 | ||
| DUES AND SUBSCRIPTIONS | 11,783 | 11,783 | ||
| BANK CHARGES | 1,175 | 1,175 | ||
| PROJECT/FILMMAKER DEVELOPMENT | 150,394 | 150,394 | ||
| PROFESSIONAL DEVELOPMENT | 43,072 | 43,072 | ||
| OFFICE EXPENSE | 41,520 | 41,520 | ||
| FESTIVALS/DISTRIBUTION | 130,195 | 130,195 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRODUCTION PROGRAM COST RECOVERY | 36,693 | ||
| ROYALTY INCOME-MUSIC | 19,483 | 19,483 | 19,483 |
| Description | Amount |
|---|---|
| CHANGE IN INTEREST OF NET ASSETS OF | 0 |
| US THREE LLC | 143,138 |
| BEACH RATS LLC | 245,750 |
| GRANT PAID IN A PRIOR YEAR RETURNED | 0 |
| IN CURRENT YEAR | 11,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 163,343 | 163,343 | ||
| EXCISE TAXES | 882 | 882 | ||
| UBIT | 3,250 | 3,250 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| US THREE LLC |
126 FIFTH AVE NEW YORK,NY10011 |
35-2558408 | CAPITAL CONTRIBUTION | 315,858 |
| BEACH RATS LLC |
126 FIFTH AVE NEW YORK,NY10011 |
36-4839697 | CAPITAL CONTRIBUTION | 36,424 |
| Total | 352,282 | |||