| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,673 | 3,738 | 0 | 935 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW COMPUTER | 2010-11-24 | 1,739 | 1,739 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2010 FORD ESCAPE TRADE IN | 2010-08-14 | 26,768 | 2,910 | SL | 5.000000000000 | 133 | 0 | 0 | |
| COMPUTER & ACCESSORIES | 2011-06-30 | 2,556 | 2,556 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SHELVING | 2015-06-30 | 2,046 | 2,046 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-06-30 | 5,477 | 5,477 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2017 CADILLAC XT5 | 2017-12-27 | 63,106 | 11,560 | SL | 5.000000000000 | 3,046 | 0 | 3,046 | |
| COMPUTER & PRINTER | 2018-06-30 | 2,737 | 200DB | 5.000000000000 | 2,737 | 0 | 274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,250,185 | 7,114,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 5,392,206 | 5,349,616 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER & ACCESSORIES | 2,556 | 2,556 | 0 | 0 |
| SHELVING | 2,046 | 2,046 | 0 | 0 |
| FURNITURE | 5,477 | 5,477 | 0 | 0 |
| 2017 CADILLAC XT5 | 63,106 | 14,606 | 48,500 | 48,500 |
| COMPUTER & PRINTER | 2,737 | 2,737 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,238 | 990 | 0 | 248 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 52,391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTHLY INVESTMENT FEES | 33,640 | 26,912 | 0 | 6,728 |
| TELEPHONE | 1,093 | 874 | 0 | 219 |
| COMPUTER EXPENSES | 173 | 138 | 0 | 35 |
| 50% OF MEALS | 30 | 24 | 0 | 6 |
| OFFICE SUPPLIES | 528 | 422 | 0 | 106 |
| AUTO EXPENSES | 3,674 | 2,939 | 0 | 735 |
| SUBSCRIPTIONS | 750 | 600 | 0 | 150 |
| WEB DOMAIN HOSTING & REGISTRATION | 360 | 288 | 0 | 72 |
| MEMBERSHIPS | 1,150 | 920 | 0 | 230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,263 | 5,010 | 0 | 1,253 |
| TANGIBLE PROPERTY TAX | 90 | 0 | 0 | 0 |
| EXCISE TAX | 11,283 | 0 | 0 | 0 |