| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SANDERS & KARCHER CPA'S | 3,450 | 3,450 | 3,450 | |
| SANDERS & KARCHER CPA'S | 5,933 | 5,933 | 5,933 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1958-01-01 | 155,984 | 155,984 | S/L | 50.0000 | ||||
| BUILDING RENOVATION | 1974-09-01 | 7,892 | 7,892 | S/L | 30.0000 | ||||
| PLUMBING | 1976-07-01 | 1,179 | 1,179 | S/L | 15.0000 | ||||
| ROOFING | 1976-08-01 | 2,730 | 2,730 | S/L | 15.0000 | ||||
| ROOFING | 1979-06-01 | 1,250 | 1,250 | S/L | 12.0000 | ||||
| ROOFING | 1980-04-01 | 2,383 | 2,383 | S/L | 12.0000 | ||||
| RAILING & STAIRS | 1980-05-01 | 500 | 500 | S/L | 12.0000 | ||||
| RENOVATIONS | 1981-01-01 | 2,957 | 2,957 | S/L | 12.0000 | ||||
| OIL BURNER | 1981-04-01 | 3,393 | 3,393 | S/L | 10.0000 | ||||
| 6 FIREMARK DOORS | 1981-07-01 | 3,215 | 3,215 | S/L | 12.0000 | ||||
| ENTRANCE | 1981-11-01 | 6,532 | 6,380 | 15.0000 | |||||
| RENOVATIONS - REWIRING | 1982-07-01 | 3,190 | 3,190 | S/L | 10.0000 | ||||
| BATHROOM RENOVATION | 1983-09-01 | 3,187 | 3,187 | S/L | 15.0000 | ||||
| BUILDING IMPROVEMENTS | 1984-06-01 | 1,955 | 1,935 | PRE | 15.0000 | ||||
| PAINTING, SCREENS, CARPETING | 1985-06-01 | 1,372 | 1,372 | PRE | 18.0000 | ||||
| INSULATING | 1985-06-01 | 2,120 | 2,120 | PRE | 18.0000 | ||||
| 1ST FLOOR BATH - NEW | 1985-09-01 | 4,354 | 4,354 | PRE | 18.0000 | ||||
| 1ST FLOOR BATH - INFI | 1985-07-01 | 3,747 | 3,747 | PRE | 18.0000 | ||||
| 3RD FLOOR BATH - SHOW | 1985-06-01 | 6,029 | 6,029 | PRE | 18.0000 | ||||
| ELEVATOR | 1985-07-01 | 31,242 | 31,242 | PRE | 18.0000 | ||||
| WINDOWS | 1985-07-01 | 6,250 | 6,250 | PRE | 18.0000 | ||||
| NEW FLOOR | 1985-07-01 | 2,400 | 2,400 | PRE | 18.0000 | ||||
| ELEVATOR | 1986-02-01 | 1,400 | 1,400 | PRE | 18.0000 | ||||
| PAVING | 1986-08-01 | 2,150 | 2,150 | S/L | 19.0000 | ||||
| BOILER | 1986-09-01 | 9,460 | 9,460 | S/L | 19.0000 | ||||
| ROOF REPAIRS | 1987-07-18 | 2,750 | 2,094 | S/L | 27.5000 | 69 | |||
| PORCH REPAIRS | 1987-10-14 | 3,981 | 3,006 | S/L | 27.5000 | 100 | |||
| HEATING SYSTEM CONV | 1989-12-15 | 11,989 | 8,418 | S/L | 40.0000 | 299 | |||
| STORM WINDOWS | 1989-06-13 | 469 | 336 | S/L | 40.0000 | 11 | |||
| FIRE DOOR | 1989-07-12 | 218 | 155 | S/L | 40.0000 | 6 | |||
| KITCHEN IMPROVEMENT | 1990-07-01 | 63,181 | 43,437 | S/L | 40.0000 | 1,580 | |||
| EMERGENCY LIGHTS | 1991-05-06 | 489 | 326 | S/L | 40.0000 | 12 | |||
| BATHROOM IMPROVEMENTS | 1992-04-12 | 5,428 | 3,494 | S/L | 40.0000 | 136 | |||
| PORCH REPAIRS | 1993-02-28 | 3,899 | 2,421 | S/L | 40.0000 | 97 | |||
| DINING ROOM CEILING | 1994-01-31 | 2,878 | 1,721 | S/L | 40.0000 | 72 | |||
| FIRE ALARM SYSTEM | 1995-08-16 | 4,000 | 2,233 | S/L | 40.0000 | 100 | |||
| FIRE ALARM SYSTEM | 1996-02-12 | 3,000 | 1,644 | S/L | 40.0000 | 75 | |||
| PLUMBING | 1996-02-22 | 4,093 | 2,234 | S/L | 40.0000 | 102 | |||
| ROOF | 1996-09-04 | 1,400 | 747 | S/L | 40.0000 | 35 | |||
| PLUMBING | 1996-11-06 | 3,165 | 1,675 | S/L | 40.0000 | 79 | |||
| IMPROVEMENTS | 1997-07-01 | 29,299 | 21,797 | S/L | 27.5000 | 1,065 | |||
| HALL FIXTURES | 1998-03-20 | 95 | 68 | S/L | 27.5000 | 4 | |||
| ELEC RENOVATIONS | 1998-04-15 | 2,389 | 1,712 | S/L | 27.5000 | 87 | |||
| 1ST FLOOR RENOVATIONS | 1998-04-15 | 7,093 | 5,083 | S/L | 27.5000 | 258 | |||
| ELEC RENOVATIONS | 1998-04-25 | 804 | 576 | S/L | 27.5000 | 30 | |||
| 1ST FLOOR CARPET | 1998-05-07 | 5,914 | 4,220 | S/L | 27.5000 | 215 | |||
| 1ST FLOOR RENOVATIONS | 1998-05-30 | 630 | 449 | S/L | 27.5000 | 23 | |||
| KITCHEN | 1998-05-30 | 379 | 270 | S/L | 27.5000 | 14 | |||
| REWIRE/FLOORS 2&3 | 1998-06-30 | 1,546 | 1,098 | S/L | 27.5000 | 57 | |||
| SPRINKLER SYSTEM | 1998-07-27 | 6,589 | 4,662 | S/L | 27.5000 | 240 | |||
| ELECTRICAL WORK | 1998-07-27 | 2,736 | 1,936 | S/L | 27.5000 | 99 | |||
| CEILING FANS | 1998-08-14 | 84 | 59 | S/L | 27.5000 | 3 | |||
| LIGHTS 2ND & 3RD FLOOR | 1998-08-14 | 697 | 491 | S/L | 27.5000 | 26 | |||
| PARTIAL PMT RENOVATIONS | 1998-08-24 | 6,500 | 4,579 | S/L | 27.5000 | 237 | |||
| CEILINGS/HALLWAY | 1998-09-28 | 13,301 | 9,331 | S/L | 27.5000 | 483 | |||
| REPLACE DOWNSPOUTS | 1998-09-28 | 580 | 407 | S/L | 27.5000 | 21 | |||
| ELECTRICAL WORK | 1998-09-28 | 1,381 | 969 | S/L | 27.5000 | 50 | |||
| ELECTRICAL WORK | 1998-09-28 | 2,736 | 1,919 | S/L | 27.5000 | 100 | |||
| SPRINKLERS | 1998-09-28 | 2,196 | 1,541 | S/L | 27.5000 | 79 | |||
| ELECTRICAL WORK | 1998-10-21 | 5,822 | 4,066 | S/L | 27.5000 | 212 | |||
| RELOCATE SMOKE | 1998-11-23 | 359 | 250 | S/L | 27.5000 | 13 | |||
| BOILER | 1998-11-23 | 2,633 | 1,831 | S/L | 27.5000 | 96 | |||
| REPLACEMENT WINDOWS | 1998-12-09 | 10,500 | 7,270 | S/L | 27.5000 | 382 | |||
| REPLACEMENT WINDOWS | 1998-12-29 | 5,250 | 3,635 | S/L | 27.5000 | 191 | |||
| KITCHEN ACCESSORIES | 1980-12-01 | 1,311 | 1,311 | S/L | 10.0000 | ||||
| FOOD PROCESSOR | 1991-11-14 | 170 | 170 | S/L | 7.0000 | ||||
| FURNITURE & FIXTURES | 1973-01-01 | 5,962 | 5,962 | S/L | 10.0000 | ||||
| GAS STOVE & RANGE | 1982-01-01 | 2,678 | 2,678 | S/L | 10.0000 | ||||
| OAK BUFFET | 1985-01-01 | 600 | 600 | PRE | 5.0000 | ||||
| TABLES | 1985-01-01 | 2,009 | 2,009 | PRE | 5.0000 | ||||
| SOFA | 1993-04-26 | 650 | 650 | S/L | 7.0000 | ||||
| CARPET & PAD | 1994-03-23 | 3,664 | 3,664 | S/L | 7.0000 | ||||
| DRAPES | 1994-01-17 | 3,154 | 3,154 | S/L | 7.0000 | ||||
| BEAUTY PARLOR CHAIR | 1994-03-17 | 359 | 359 | S/L | 7.0000 | ||||
| STOVE | 1998-02-23 | 389 | 389 | S/L | 7.0000 | ||||
| HAIRDRYER & CHAIR | 1998-06-30 | 450 | 450 | S/L | 7.0000 | ||||
| HAIRDRYER & CHAIR | 1998-09-05 | 525 | 525 | S/L | 7.0000 | ||||
| IMPROVEMENT | 1999-12-21 | 2,393 | 1,077 | S/L | 40.0000 | 60 | |||
| OIL TANKS | 1999-02-13 | 1,164 | 1,164 | S/L | 10.0000 | ||||
| CARPET | 1999-02-22 | 361 | 361 | S/L | 7.0000 | ||||
| BATHROOM IMPROVEMT | 1999-02-22 | 6,139 | 4,204 | S/L | 27.5000 | 223 | |||
| REPLACEMENT WINDOWS | 1999-05-25 | 11,730 | 7,927 | S/L | 27.5000 | 426 | |||
| ROOM 24 + IMPROVE | 1999-07-23 | 1,922 | 885 | S/L | 40.0000 | 48 | |||
| IMPROVEMENTS | 1999-08-17 | 9,874 | 6,583 | S/L | 27.5000 | 359 | |||
| GENERATOR | 1999-08-21 | 2,075 | 2,075 | S/L | 10.0000 | ||||
| IMPROVEMENTS | 1999-09-13 | 8,549 | 5,699 | S/L | 27.5000 | 311 | |||
| CARPETS | 1999-09-25 | 657 | 657 | S/L | 7.0000 | ||||
| LAANDSCAPING | 1999-09-25 | 6,550 | 6,550 | S/L | 10.0000 | ||||
| FLOORING | 1999-10-29 | 285 | 285 | S/L | 7.0000 | ||||
| WINDOWS | 1999-11-19 | 21,055 | 13,845 | S/L | 27.5000 | 766 | |||
| FLOORING | 1999-11-19 | 503 | 503 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 2000-03-31 | 26,101 | 16,886 | S/L | 27.5000 | 950 | |||
| IMPROVEMENTS | 2000-06-30 | 35,008 | 22,331 | S/L | 27.5000 | 1,273 | |||
| IMPROVEMENTS | 2000-09-30 | 7,834 | 4,926 | S/L | 27.5000 | 285 | |||
| IMPROVEMENTS | 2000-12-31 | 27,378 | 16,966 | S/L | 27.5000 | 996 | |||
| CARPET | 2000-02-09 | 1,195 | 1,195 | 200DB | 10.0000 | ||||
| ROCKING CHAIRS | 2000-04-17 | 1,850 | 1,850 | 200DB | 10.0000 | ||||
| CARPETING | 2000-06-24 | 1,335 | 1,335 | 200DB | 10.0000 | ||||
| BUILDING IMP- BATHROOMS | 2001-03-31 | 47,113 | 28,767 | S/L | 27.5000 | 1,714 | |||
| BUILDING IMP- BATHROOMS | 2001-06-30 | 98,296 | 59,127 | S/L | 27.5000 | 3,574 | |||
| BUILDING IMP- BATHROOMS | 2001-09-30 | 244,505 | 144,851 | S/L | 27.5000 | 8,891 | |||
| BUILDING IMP- BATHROOMS | 2001-12-31 | 151,917 | 88,618 | S/L | 27.5000 | 5,525 | |||
| BUILDING IMP - ARCHITECT | 2001-07-01 | 28,930 | 17,314 | S/L | 27.5000 | 1,052 | |||
| BUILDING IMP- GAGE BLDG | 2001-05-21 | 6,585 | 3,981 | S/L | 27.5000 | 239 | |||
| PAVING/SIDING | 2001-11-14 | 7,900 | 4,632 | S/L | 27.5000 | 288 | |||
| ROOF REPAIRS | 2001-12-28 | 590 | 345 | S/L | 27.5000 | 21 | |||
| PARKING LOT | 2001-12-31 | 1,000 | 1,000 | 200DB | 10.0000 | ||||
| FURNITURE | 2001-02-20 | 150 | 150 | 200DB | 10.0000 | ||||
| FURNITURE | 2001-04-12 | 90 | 90 | 200DB | 10.0000 | ||||
| KITCHEN FURNISHING | 2001-07-06 | 392 | 392 | 200DB | 10.0000 | ||||
| CHAIRS | 2001-10-08 | 170 | 170 | 200DB | 10.0000 | ||||
| CHAIR | 2002-06-14 | 156 | 156 | 200DB | 10.0000 | ||||
| CHAIR | 2002-08-16 | 363 | 363 | 200DB | 10.0000 | ||||
| EQUIPMENT | 2002-03-14 | 235 | 235 | 200DB | 10.0000 | ||||
| ELEVATOR JACK | 2002-08-16 | 24,100 | 24,100 | 200DB | 10.0000 | ||||
| ARCHITECT FEES | 2002-07-01 | 8,667 | 4,872 | S/L | 27.5000 | 315 | |||
| APARTMENT CONVERSIONS | 2002-09-04 | 111,956 | 62,254 | S/L | 27.5000 | 4,071 | |||
| BATHROOM RENOVATIONS | 2002-07-01 | 298,465 | 167,774 | S/L | 27.5000 | 10,853 | |||
| IMPROVEMENTS | 2002-03-31 | 10,396 | 5,970 | S/L | 27.5000 | 378 | |||
| IMPROVEMENTS | 2002-09-24 | 14,850 | 8,258 | S/L | 27.5000 | 540 | |||
| IMPROVEMENTS | 2002-12-05 | 10,369 | 5,671 | S/L | 27.5000 | 378 | |||
| BUILDING IMPROVEMENTS | 2003-02-23 | 827 | 446 | S/L | 27.5000 | 30 | |||
| BUILDING IMPROVEMENTS | 2003-12-31 | 4,806 | 2,447 | S/L | 27.5000 | 174 | |||
| AWNING | 2003-09-28 | 20,400 | 20,400 | S/L | 10.0000 | ||||
| CARPET ROOM 207 | 2004-02-26 | 323 | 323 | S/L | 7.0000 | ||||
| ELEC BASEBOARD ROOM | 2004-04-20 | 1,200 | 607 | S/L | 27.0000 | 45 | |||
| RAMP CANOPY LAMPS | 2004-04-20 | 1,251 | 633 | S/L | 27.0000 | 47 | |||
| ROOF GUTTERS | 2005-07-25 | 37,583 | 17,284 | S/L | 27.0000 | 1,391 | |||
| ROOF SNOW GUARDS | 2005-08-26 | 8,765 | 4,004 | S/L | 27.0000 | 324 | |||
| SMALL ROOF | 2005-08-26 | 1,000 | 457 | S/L | 27.0000 | 37 | |||
| CARPET | 2005-03-10 | 485 | 485 | S/L | 10.0000 | ||||
| REFRIGERATOR AND FREEZER | 2006-11-08 | 1,765 | 1,765 | 200DB | 5.0000 | ||||
| WOOL CARPETING - ROOM 220 | 2007-07-14 | 1,111 | 1,111 | 200DB | 5.0000 | ||||
| DESKS (2) | 2007-08-13 | 739 | 739 | 200DB | 7.0000 | ||||
| RENOVATIONS | 2008-08-05 | 20,223 | 7,053 | S/L | 27.0000 | 749 | |||
| RENOVATIONS - CALL | 2008-10-01 | 924 | 317 | S/L | 27.0000 | 34 | |||
| FILE CABINETS | 2008-01-17 | 410 | 410 | 200DB | 7.0000 | ||||
| CHAIRS | 2008-02-03 | 382 | 382 | 200DB | 7.0000 | ||||
| DINING CHAIRS | 2008-08-01 | 8,741 | 8,741 | 200DB | 7.0000 | ||||
| TABLES | 2008-09-11 | 300 | 300 | 200DB | 7.0000 | ||||
| DINING FURNITURE | 2008-11-14 | 307 | 307 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2009-07-07 | 23,204 | 7,172 | S/L | 27.5000 | 844 | |||
| UPHOLSTERED CHAIRS | 2009-07-29 | 799 | 799 | S/L | 7.0000 | ||||
| SPEED QUEEN DRYER | 2009-06-17 | 2,725 | 2,725 | S/L | 7.0000 | ||||
| SNOWBLOWER | 2009-12-18 | 1,699 | 1,699 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2010-09-30 | 69,565 | 18,340 | S/L | 27.5000 | 2,530 | |||
| WINDOW SHADES | 2010-10-14 | 4,159 | 4,159 | S/L | 7.0000 | ||||
| PHONE SYSTEM | 2010-02-08 | 8,390 | 8,390 | S/L | 7.0000 | ||||
| DRYER | 2010-07-16 | 548 | 548 | S/L | 7.0000 | ||||
| BOILER | 2010-10-07 | 5,769 | 5,769 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 2011-05-11 | 76,617 | 18,574 | S/L | 27.5000 | 2,786 | |||
| TABLE | 2011-06-05 | 1,886 | 1,774 | S/L | 7.0000 | 112 | |||
| STAINLESS COUNTERTOP | 2011-10-31 | 3,475 | 2,143 | S/L | 10.0000 | 347 | |||
| FREEZER | 2011-04-01 | 2,546 | 2,455 | S/L | 7.0000 | 91 | |||
| GARBAGE DISPOSAL | 2011-09-29 | 2,229 | 1,990 | S/L | 7.0000 | 239 | |||
| KITCHEN FLOORING | 2012-03-15 | 10,846 | 9,247 | 200DB | 10.0000 | 355 | |||
| WINDOWS | 2012-11-28 | 9,272 | 1,707 | S/L | 27.5000 | 337 | |||
| NURSE CALL SYSTEM | 2012-07-30 | 16,164 | 13,781 | 200DB | 10.0000 | 529 | |||
| COMMERCIAL WASHER | 2012-01-27 | 3,917 | 3,655 | 200DB | 7.0000 | 175 | |||
| FENCE | 2012-07-31 | 1,695 | 1,445 | 200DB | 10.0000 | 56 | |||
| FLOORING - 1ST FLOOR | 2013-02-15 | 7,526 | 3,700 | S/L | 10.0000 | 753 | |||
| BEDS (10) - 1ST FLOOR | 2013-03-24 | 8,283 | 3,934 | S/L | 10.0000 | 829 | |||
| SOUND SYSTEM - DINING ROOM | 2013-05-05 | 2,371 | 1,106 | S/L | 10.0000 | 238 | |||
| WIRELESS PHONE SYSTEM | 2013-05-17 | 1,290 | 591 | S/L | 10.0000 | 129 | |||
| FREEZER - BASEMENT | 2013-05-22 | 1,460 | 669 | S/L | 10.0000 | 146 | |||
| WIRELESS INTERNET - BUILDING | 2013-05-22 | 5,169 | 2,369 | S/L | 10.0000 | 517 | |||
| STOVE/OVEN - KITCHEN | 2013-06-30 | 11,784 | 5,303 | S/L | 10.0000 | 1,178 | |||
| 100 GALLON HOT WATER HEATER | 2013-10-18 | 4,455 | 1,856 | S/L | 10.0000 | 446 | |||
| ICE MACHINE - DINING ROOM | 2013-12-18 | 1,898 | 759 | S/L | 10.0000 | 190 | |||
| KITCHEN HOOD | 2014-04-15 | 6,616 | 2,481 | S/L | 10.0000 | 662 | |||
| WANDER GUARD SYSTEM | 2014-10-16 | 13,738 | 4,350 | S/L | 10.0000 | 1,374 | |||
| IMPROVEMENTS | 2014-10-01 | 96,876 | 11,449 | S/L | 27.5000 | 3,523 | |||
| CARPETING (VARIOUS ROOMS) | 2014-11-20 | 4,921 | 1,517 | S/L | 10.0000 | 492 | |||
| REFRIGERATOR | 2015-01-08 | 2,177 | 933 | S/L | 7.0000 | 311 | |||
| WATER FILTER SYSTEM | 2015-02-18 | 17,000 | 4,817 | S/L | 10.0000 | 1,700 | |||
| COMMERCIAL WASHER | 2015-04-10 | 3,825 | 1,503 | S/L | 7.0000 | 546 | |||
| ELEVATOR PROJECT | 2015-12-15 | 287,331 | 21,767 | S/L | 27.5000 | 10,449 | |||
| WANDERGUARD NURSES PORCH | 2015-08-12 | 5,287 | 1,278 | S/L | 10.0000 | 528 | |||
| ROOF | 2015-11-02 | 29,898 | 2,356 | S/L | 27.5000 | 1,087 | |||
| FLOOR CLEANER | 2016-12-13 | 3,789 | 586 | S/L | 7.0000 | 542 | |||
| CARPET (VARIOUS ROOMS) | 2016-04-25 | 4,973 | 829 | S/L | 10.0000 | 497 | |||
| ELEVATOR PROJECT | 2016-06-01 | 1,015,171 | 41,214 | S/L | 39.0000 | 26,030 | |||
| WANDERGUARD LOWER GAGE | 2016-08-31 | 4,209 | 561 | S/L | 10.0000 | 421 | |||
| CAMERA SYSTEM LOWER GAGE | 2016-08-31 | 3,793 | 722 | S/L | 7.0000 | 542 | |||
| LOWER GAGE IMPROVEMENTS | 2016-06-01 | 22,051 | 1,270 | S/L | 27.5000 | 801 | |||
| ELEVATOR PROJECT | 2017-04-07 | 7,386 | 142 | S/L | 39.0000 | 189 | |||
| CARPET | 2017-06-16 | 899 | 45 | S/L | 10.0000 | 90 | |||
| ROOF | 2017-11-20 | 16,864 | 51 | S/L | 27.5000 | 613 | |||
| FIRE PANEL | 2017-07-28 | 2,195 | 33 | S/L | 27.5000 | 80 | |||
| WATER HEATER | 2017-09-13 | 6,290 | 210 | S/L | 10.0000 | 629 | |||
| CAREPOINT COMPUTER | 2018-09-13 | 3,270 | S/L | 5.0000 | 218 | ||||
| FREEZER | 2018-08-20 | 1,341 | S/L | 7.0000 | 64 | ||||
| CHIMNEY LINERS | 2018-11-27 | 11,225 | S/L | 27.5000 | 34 | ||||
| ROOF | 2018-03-27 | 10,862 | S/L | 27.5000 | 296 | ||||
| BUILDING IMPROVEMENTS | 2018-03-23 | 8,927 | S/L | 27.5000 | 243 | ||||
| STEAM FURNACE PUMP | 2018-05-17 | 3,186 | S/L | 15.0000 | 124 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PORTFOLIO - ASSET SCHED PAGE 15 | 498,568 | 487,750 |
| JP MORGAN CHASE ASSET SCH PAGE 1 | 100,119 | 86,841 |
| PRUDENTIAL MEDIUM ASSET SCH PAGE 1 | 100,706 | 99,531 |
| TRANCANADA PIPELINES LTD NTSR NOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS - ASSET SCHED PAGE 12 | 531,408 | 442,523 |
| STOCK PORTFOLIO ASSET SCH PAGE 7-12 | 915,201 | 997,952 |
| INFINEX EQUITIES ASSET SCH PAGE 6 | 516,154 | 600,787 |
| INLAND RE INCOME TRUST, INC | 189,388 | 201,150 |
| GRIFFIN-AMERICAN HEALTHCARE REIT | 57,195 | 70,275 |
| MFS CORP BOND FUND ASSET SCH PAGE 7 | 107,453 | 100,936 |
| HARTFORD EMERGING MARKETS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TREASURY MONEY MARKET FUNDS | AT COST | 206,666 | 206,666 |
| FOREIGN OBLIG SEE SCHED PAGE 15 | AT COST | 11 | |
| INFINEX FED CAPITAL RESERVES | AT COST | 21,302 | 21,302 |
| PERSPECTIVE II ANNUITY | AT COST | 1,000,000 | 954,747 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 3,745,778 | 1,598,195 | 2,147,583 | 3,371,200 |
| Item No. | 1 |
|---|---|
| Lender's Name | TD BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,300,000 |
| Balance Due | 993,863 |
| Date of Note | 2016-03 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACTIVITIES AND ENTERTAINMENT | 23,136 | 23,136 | ||
| ADVERTISING | 23,905 | 23,905 | ||
| BANK FEES | 20 | 20 | ||
| CONTRACT LABOR | 1,038 | 1,038 | ||
| EDUCATION | 14,008 | 14,008 | ||
| PROVISIONS & SUPPLIES | 91,492 | 22,873 | 68,619 | |
| INSURANCE - W/C | 34,581 | 7,089 | 27,492 | |
| INSURANCE - LIABILITY | 27,497 | 27,497 | ||
| MEDICINE AND SUPPLIES | 797 | 797 | ||
| MISCELLANEOUS | 2,316 | 2,316 | ||
| OFFICE EXPENSES | 6,618 | 662 | 5,956 | |
| PAYROLL SERVICE | 5,284 | 978 | 4,306 | |
| TELEPHONE | 6,128 | 6,128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 1,015,386 | 1,015,386 | |
| JACKSON NATIONAL LIFE INS | 40,000 | 40,000 | 40,000 |
| CREDIT CARD REBATES | 1,520 | 1,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | -3,737 | 13,324 |
| ACCRUED EXPENSES | 33,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 31,531 | 31,531 | 31,531 | |
| LEGAL & OTHER PROFESSIONAL FEES | 24,793 | 24,793 | 24,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 252 | 252 | 252 |