| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RICHARD T. WALSH, CPA ACCOUNTING | 3,500 | 875 | 875 | 2,625 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GAIN ON SALE OF INVESTMENT PROPERTY | Purchased | STOCK MARKET SALE | 772,063 | 636,729 | 135,334 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 2.6 1/15/2019 | 25,058 | 24,995 |
| BIOGEN IDEC 3.625 9/15/2022 | 25,077 | 25,066 |
| CAMPBELL SOUP CO 2.5% 08022022 | 49,898 | 47,357 |
| DUPONT DE NEMOURS 3.6 1/15/2021 | 50,900 | 50,569 |
| ECOLAB INC 2.2 1/12/2020 | 25,104 | 24,838 |
| INGERSOLL RAND 4.25 06/15/2023 | 25,664 | 25,618 |
| LEGG MASON INC 2.7 7/15/2019 | 25,005 | 24,930 |
| MEDTRONIC INC 2.5% 03/15/2020 | 25,076 | 24,872 |
| MORGAN STANLEY 3.75 02252023 | 51,483 | 49,912 |
| RAYTHEON 3.1 10/15/2020 | 25,452 | 25,078 |
| TIME WARNER 2.1 6/1/2019 | 25,037 | 24,857 |
| SHENKMAN SHORT DURATIONS HIGH INCOME | 37,983 | 36,901 |
| I SHARES TIPS BOND ETF | 53,514 | 51,032 |
| I SHARES I BOXX INV GRADE | 60,828 | 57,764 |
| I SHARES BARCLAYS | 24,011 | 23,237 |
| ISHARES FLOATING RATE BOND ETF | 14,768 | 14,652 |
| SPDR S&P | 24,797 | 22,458 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 2,843 | 9,320 |
| ALPHABET INC CL A | 10,417 | 26,124 |
| COMCAST CORP | 15,250 | 15,935 |
| 20,155 | 23,566 | |
| VERIZON COMMUNICATIONS | 18,202 | 25,411 |
| AMAZON.COM | 19,488 | 34,545 |
| BURLINGTON STORES | 14,695 | 15,128 |
| HOME DEPOT | 8,597 | 19,416 |
| MCDONALDS | 14,097 | 15,804 |
| ROYAL CARIBBEAN CRUISES LTD | 11,038 | 13,397 |
| COSTCO WHOLESALE CORP | 11,119 | 18,334 |
| PEPSI INC | 14,943 | 14,141 |
| PROCTOR & GAMBLE | 10,013 | 13,788 |
| SYSCO CORP | 12,105 | 14,662 |
| CHEVERON CORP | 16,398 | 17,842 |
| CONOCOPHILLIPS | 16,696 | 18,518 |
| ALLSTATE CORP | 11,497 | 14,543 |
| BANK OF AMERICA CORP | 11,643 | 19,071 |
| BLACKROCK INC | 13,250 | 14,142 |
| JP MORGAN | 17,241 | 26,065 |
| MORGAN STANLEY | 6,514 | 14,472 |
| PNC BANK | 14,882 | 11,691 |
| CHARLES SCHWAB | 15,851 | 15,366 |
| ABBOTT LABS | 19,512 | 23,146 |
| ABBVIE INC | 17,188 | 14,013 |
| BECTON DICKINSON CO | 9,667 | 20,279 |
| CVS HEALTH | 19,117 | 15,790 |
| DANAHER CORP | 14,709 | 18,046 |
| JOHNSON & JOHNSON | 11,727 | 20,132 |
| MERCK & CO INC NEW | 14,346 | 26,056 |
| UNITED HEALTH GROUP | 19,351 | 21,424 |
| CATERPILLER INC | 14,418 | 13,469 |
| FEDEX CORPORATION | 6,529 | 11,646 |
| HONEYWELL INTL INC | 8,372 | 16,383 |
| NORTHROP GRUMMAN | 16,746 | 13,470 |
| UNITED TECHNOLOGIES CORP | 14,233 | 12,139 |
| EATON CORP | 15,258 | 13,045 |
| ADOBE SYS INC | 11,502 | 23,981 |
| ANALOG DEVICES | 7,892 | 13,904 |
| APPLE | 17,546 | 29,182 |
| BROADCOM INC | 18,212 | 20,088 |
| COGNIZANT | 14,313 | 11,236 |
| INTUIT | 19,350 | 23,228 |
| SALESFORCE.COM | 11,525 | 28,627 |
| VISA | 6,291 | 24,937 |
| AIR PRODUCTS & CHEMICALS | 11,489 | 11,364 |
| DOWDUPONT INC | 13,712 | 13,958 |
| NEXTERA ENERGY INC | 9,354 | 11,472 |
| XCEL ENERGY INC | 9,069 | 16,949 |
| DFA INTERNATIONAL SMALL CO PORTFOLIO | 29,192 | 24,202 |
| I SHARES I SHARES EMU INDEX FUND | 38,031 | 31,729 |
| I SHARES MSCI | 33,102 | 26,366 |
| I SHARES RUSSELL 2000 VALUE INDEX | 37,324 | 33,875 |
| SPDR S&P 500 ETF | 80,883 | 75,226 |
| SPDR MSCI ACWI | 53,734 | 48,652 |
| SPDR INDUSTRIAL SELECT | 21,512 | 22,093 |
| VANGUARD EMERGING MARKETS ETF | 10,425 | 10,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 1,537 | 0 | 0 | 1,537 |
| PAYMENTS TO BENEFICIARIES | 62,276 | 0 | 0 | 62,276 |
| BOND AMORTIZATION | 2,119 | 2,119 | 2,119 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EASTERN BANK INVESTMENT MAANGEMENT FEE | 18,692 | 18,692 | 18,692 |