| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 1,300 | 1,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 226,000 | 228,738 |
| VANGUARD INTERMEDIATE TERM BOND INDEX FUND | AT COST | 176,552 | 173,543 |
| DREYFUS INTERNATIONAL STOCK FUND | AT COST | 34,581 | 43,578 |
| ISHARES RUSSELL 2000 ETF | AT COST | 25,696 | 42,982 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 17,400 | 46,583 |
| SPDR S&P 500 ETF TRUST | AT COST | 94,796 | 173,944 |
| SPDR MIDCAP TRUST SERIES 1 ETF | AT COST | 9,040 | 17,252 |
| SPDR ENERGY SELECT FUND ETF | AT COST | 23,250 | 18,639 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 65,217 | 80,875 |
| WCM FOCUSED INTL GROWTH | AT COST | 37,560 | 43,755 |
| T ROWE PRICE GROWTH STOCK | AT COST | 38,414 | 39,736 |
| ISHARES US REAL ESTATE ETF | AT COST | 27,255 | 25,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,511 | 1,256 | 1,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,465 | 5,465 | 0 | |
| REGISTRATION FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES DONATED | 53,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 160 | 160 | 0 | |
| EXCISE TAX | 551 | 0 | 0 |