| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,100 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AT&T INC | 2013-03-22 | 294,030 | 33,872 | 10,158 | 10,158 | 44,030 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHEESECAKE FACTORY | 2017-10 | PURCHASE | 2018-06 | 217,884 | 179,718 | 38,166 | ||||
| CISCO SYTEMS INC | 2017-01 | PURCHASE | 2018-01 | 79,720 | 61,626 | 18,094 | ||||
| DUN & BRADSTREET | 2017-08 | PURCHASE | 2018-06 | 227,603 | 190,707 | 36,896 | ||||
| FLEXTRONICS | 2018-05 | PURCHASE | 2018-10 | 101,085 | 199,162 | -98,077 | ||||
| FLOUR CORPORATION | 2017-08 | PURCHASE | 2018-01 | 299,346 | 189,923 | 109,423 | ||||
| GENERAL ELECTRIC | 2017-11 | PURCHASE | 2018-08 | 72,490 | 103,443 | -30,953 | ||||
| HCP INC | 2018-02 | PURCHASE | 2018-12 | 245,975 | 199,481 | 46,494 | ||||
| MADISON SQUARE GARDEN COCLASS | 2017-09 | PURCHASE | 2018-08 | 180,391 | 123,006 | 57,385 | ||||
| MURPHY USA INC | 2017-04 | PURCHASE | 2018-01 | 195,874 | 156,305 | 39,569 | ||||
| NEWELL BRANDS | 2018-02 | PURCHASE | 2018-10 | 198,649 | 344,924 | -146,275 | ||||
| TIME WARNER | 2017-11 | PURCHASE | 2018-03 | 309,099 | 283,623 | 25,476 | ||||
| XEROX CORP | 2017-11 | PURCHASE | 2018-10 | 117,752 | 133,884 | -16,132 | ||||
| AT&T INC 5.5XXX MATURED | 2013-03 | PURCHASE | 2018-02 | 250,000 | 250,000 | |||||
| AETNA | 2009-05 | PURCHASE | 2018-07 | 289,680 | 50,606 | 239,074 | ||||
| APPLE INC | 2012-12 | PURCHASE | 2018-01 | 390,998 | 157,137 | 233,861 | ||||
| ASTRAZENECA | 2016-06 | PURCHASE | 2018-09 | 144,109 | 113,952 | 30,157 | ||||
| AVNET | 2014-05 | PURCHASE | 2018-02 | 39,414 | 42,889 | -3,475 | ||||
| BLACKROCK | 2011-09 | PURCHASE | 2018-04 | 353,240 | 98,653 | 254,587 | ||||
| CHEVRON CORPORATION | 2008-02 | PURCHASE | 2018-03 | 235,262 | 163,871 | 71,391 | ||||
| CIENA CORP | 2017-09 | PURCHASE | 2018-12 | 106,599 | 69,558 | 37,041 | ||||
| CISCO SYSTEMS | 2017-01 | PURCHASE | 2018-03 | 150,311 | 107,846 | 42,465 | ||||
| EMBRAER | 2017-04 | PURCHASE | 2018-07 | 249,643 | 220,537 | 29,106 | ||||
| EMBRAER SA | 2016-09 | PURCHASE | 2018-02 | 51,694 | 38,066 | 13,628 | ||||
| EXXON MOBIL CORP | 2015-09 | PURCHASE | 2018-12 | 191,045 | 182,948 | 8,097 | ||||
| FEDERAL NATL MT 0.875XXX MATURED | 2013-05 | PURCHASE | 2018-05 | 475,000 | 474,486 | 514 | ||||
| FIRSTENERGY CORP | 2017-04 | PURCHASE | 2018-04 | 124,011 | 113,880 | 10,131 | ||||
| GENERAL ELECTRIC 5.625 MATURED | 2012-06 | PURCHASE | 2018-05 | 250,000 | 250,000 | |||||
| GENERAL ELECTRIC CO | 2008-10 | PURCHASE | 2018-08 | 133,927 | 163,926 | -29,999 | ||||
| JP MORGAN CHASE | 2009-02 | PURCHASE | 2018-03 | 117,607 | 29,007 | 88,600 | ||||
| KROGER CO | 2016-10 | PURCHASE | 2018-07 | 177,119 | 195,367 | -18,248 | ||||
| MAGNA INTL | 2016-10 | PURCHASE | 2018-01 | 164,505 | 126,880 | 37,625 | ||||
| MERCK & CO | 2010-04 | PURCHASE | 2018-03 | 55,338 | 33,466 | 21,872 | ||||
| MERCK & CO | 2011-06 | PURCHASE | 2018-12 | 67,364 | 31,111 | 36,253 | ||||
| METHANEX CORP | 2016-11 | PURCHASE | 2018-01 | 256,206 | 149,704 | 106,502 | ||||
| MICROSOFT CORP | 2011-06 | PURCHASE | 2018-02 | 240,804 | 75,337 | 165,467 | ||||
| MOSAIC | 2016-11 | PURCHASE | 2018-02 | 54,154 | 55,319 | -1,165 | ||||
| NIKE INC | 2016-12 | PURCHASE | 2018-02 | 205,822 | 158,360 | 47,462 | ||||
| NTNL OILWELL VAR | 2016-10 | PURCHASE | 2018-09 | 39,763 | 30,367 | 9,396 | ||||
| PFIZER INC | 2014-07 | PURCHASE | 2018-09 | 172,213 | 114,629 | 57,584 | ||||
| PHILLIPS 66 | 2019-03 | PURCHASE | 2018-01 | 194,805 | 38,947 | 155,858 | ||||
| RAYTHEON COMPANY | 2008-06 | PURCHASE | 2018-02 | 271,910 | 62,790 | 209,120 | ||||
| ROYAL DUTCH SHELL | 2011-06 | PURCHASE | 2018-02 | 34,464 | 33,815 | 649 | ||||
| STATE STREET CORP | 2011-06 | PURCHASE | 2018-02 | 109,277 | 37,639 | 71,638 | ||||
| TE CONNECTIVITY | 2008-11 | PURCHASE | 2018-02 | 133,746 | 46,738 | 87,008 | ||||
| THE MOSAIC CO | 2016-11 | PURCHASE | 2018-06 | 342,557 | 282,221 | 60,336 | ||||
| US TREASURY 1.625% NOTE | 2015-02 | PURCHASE | 2018-02 | 794,616 | 801,707 | -7,091 | ||||
| US TREASURY 2.75% MATURED | 2015-02 | PURCHASE | 2018-02 | 2,100,000 | 2,100,000 | |||||
| VODAFONE | 2016-10 | PURCHASE | 2018-03 | 58,044 | 56,425 | 1,619 | ||||
| WALMART INC | 2014-02 | PURCHASE | 2018-02 | 52,738 | 36,539 | 16,199 | ||||
| WEYERHAEUSER CO | 2016-12 | PURCHASE | 2018-04 | 226,463 | 191,317 | 35,146 | ||||
| XEROX CORP 6.35 MATURED | 2012-12 | PURCHASE | 2018-05 | 41,000 | 41,000 | |||||
| XEROX CORP 6.35 MATURED | 2015-02 | PURCHASE | 2018-05 | 75,000 | 75,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 5.500% | ||
| GENERAL ELEC CAP CORP 5.625% | ||
| XEROX CORP GLB 6.350% | ||
| DEERE & COMPANY | 303,521 | 303,521 |
| IBM CORP 8.375% | 313,724 | 313,724 |
| AMERICAN EXPRESS 2.6% | 345,928 | 345,928 |
| AMGEN INC. 3.45% | 300,949 | 300,949 |
| JP MORGAN CHASE & CO 4.250% | 305,164 | 305,164 |
| ARCONIC INC. 5.4% | 253,438 | 253,438 |
| APPLE INC 2.85% | 300,067 | 300,067 |
| APPLIED MATERIALS INC 4.300% | 308,290 | 308,290 |
| UNITEDHEALTH GROUP INC 2.875 | 248,083 | 248,083 |
| ORACLE CORPORATION 2.5% | 293,550 | 293,550 |
| CELGENE CORP 3.25% | 293,891 | 293,891 |
| CHEVRON CORP 2.355% | 290,207 | 290,207 |
| GOLDMAN SACHS GROUP | 296,229 | 296,229 |
| CITIGROUP INC | 344,250 | 344,250 |
| NIKE INC | 274,422 | 274,422 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 215,192 | 215,192 |
| AETNA INC COM | ||
| ALLEGHENY CORP | 286,727 | 286,727 |
| ALLERGAN | 291,379 | 291,379 |
| ALLSTATE CORP COM | 203,270 | 203,270 |
| AMDOCS LIMITED | 173,631 | 173,631 |
| AMERICAN INTL GROUP | 213,602 | 213,602 |
| APPLE INC | 294,185 | 294,185 |
| ASTRAZENECA PLC SPND ADR | 310,107 | 310,107 |
| AVNET INC | 203,243 | 203,243 |
| BAKER HUGHES | 213,280 | 213,280 |
| BLACKROCK INC | ||
| BORG WARNER INC | 130,275 | 130,275 |
| BUNGE LIMITED | 133,867 | 133,867 |
| CBS CORP | 250,516 | 250,516 |
| CHEESECAKE FACTORY | ||
| CHEVRON CORP | ||
| CIEN CORP | 273,484 | 273,484 |
| CISCO SYSTEMS INC | 294,211 | 294,211 |
| CITIGROUP INC | 310,017 | 310,017 |
| COHERENT INC | 124,209 | 124,209 |
| DISCOVERY COMM | 216,260 | 216,260 |
| DUN & BRADSTREET CO | ||
| ELECTRONICS FOR IMAG | 171,864 | 171,864 |
| EMBRAER SA | 291,452 | 291,452 |
| EXXON MOBIL CORP | ||
| FIRSTENERGY CORP | 208,027 | 208,027 |
| FLUOR CORPORATION | 134,274 | 134,274 |
| FORD MOTOR | 213,619 | 213,619 |
| GENERAL ELEC CO COM | ||
| GILEAD SCIENCES INC | 262,710 | 262,710 |
| HOWARD HUGHES CORP | 299,693 | 299,693 |
| IMAX CORP | 217,632 | 217,632 |
| INTERNTNL PAPER | 222,383 | 222,383 |
| JOHNSON AND JOHNSON | 308,430 | 308,430 |
| JP MORGAN CHASE & CO | 343,622 | 343,622 |
| JEFFRIES | 240,089 | 240,089 |
| KROGER CO | 279,950 | 279,950 |
| LEGGETT & PLATT INC | 151,245 | 151,245 |
| LOEWS CORP | 271,754 | 271,754 |
| MADISON SQUARE GARDEN | 167,313 | 167,313 |
| MAGNA INTL INC | 169,756 | 169,756 |
| MCKESSON CORP | 206,027 | 206,027 |
| MERCK & CO INC COM | 275,076 | 275,076 |
| METHANEX CORP | 160,938 | 160,938 |
| MICROSOFT CORP COM | 218,883 | 218,883 |
| MOLSON COORS BREWING | 259,178 | 259,178 |
| MOSAIC CO | ||
| MURPHY USA INC | ||
| NATIONAL-OILWELL VARCO INC | ||
| NEWELL BRANDS INC | ||
| NEWMONT MINING CORP | 246,708 | 246,708 |
| NIKE | ||
| NOBLE ENERGY INC | 184,129 | 184,129 |
| NTNL OILWELL VAR | 199,047 | 199,047 |
| PFIZER INC | 197,953 | 197,953 |
| PHILLIPS 66 | ||
| PNC FINCL SERVICES GROP | 240,250 | 240,250 |
| PORTLAND GENERL ELEC | 344,563 | 344,563 |
| PROCTOR & GAMBLE CO | 198,547 | 198,547 |
| QUALCOMM INC | 176,421 | 176,421 |
| RAYTHEON COMPANY | 141,082 | 141,082 |
| ROYAL DUTCH SHELL PLC ADR A | 357,486 | 357,486 |
| SCHLUMBERGER LTD COM | 203,311 | 203,311 |
| SIEMENS A G | 235,536 | 235,536 |
| SOUTHWEST AIRLINES | 175,462 | 175,462 |
| STATE STREET CORP | 301,790 | 301,790 |
| TE CONNECTIVITY LTD | 146,344 | 146,344 |
| TIME WARNER INC | ||
| US BANCORP | 285,397 | 285,397 |
| VODAFONE GROUP PLC | 358,319 | 358,319 |
| WAL MART STORES INC COM | 341,861 | 341,861 |
| WELLS FARGO & CO | 363,110 | 363,110 |
| XEROX CORP | 214,791 | 214,791 |
| WEYERHAEUSER CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI MEXICO | FMV | ||
| ISHARES MSCI INDIA | FMV | 230,880 | 230,880 |
| ISHARES MSCI MEXICO | FMV | 136,924 | 136,924 |
| ISHARS TR RUSSELL 2000 VALUE ETF | FMV | 192,682 | 192,682 |
| ISHARES TR RUSSELL 2000 VALUE ETF | FMV | 327,997 | 327,997 |
| ISHARES INC CORE MSCI | FMV | 357,869 | 357,869 |
| VANGUARD MSCI EUROPEAN | FMV | 391,634 | 391,634 |
| CORP OFFICE PPTY TR | FMV | 157,725 | 157,725 |
| WEYERHAEUSER CO | FMV | 288,443 | 288,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LICENSES AND PERMITS | 50 | |||
| BROKERAGE FEE | 1,200 | 1,200 | ||
| WEB HOSTING | 328 | |||
| MISCELLANEOUS EXPENSE | 50 | |||
| ROUNDING | -7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIPS | 415 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | -4,707,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 120,691 | 120,691 | ||
| ADMINISTRATIVE FEE | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN DIVIDEND TAX | 11,331 | 11,331 | ||
| STATE TAXES | 2,400 | |||
| FEDERAL INCOME TAX | 10,681 |