| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,250 | 2,250 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MULTI-ASSET INCOME | AT COST | 548,842 | 497,567 |
| DODGE & COX INCOME FUND | AT COST | 722,773 | 695,250 |
| GATEWAY FUND CLASS Y | AT COST | 386,770 | 413,352 |
| ISHARES TR CORE S&P MID-CAP ETF | AT COST | 269,421 | 335,093 |
| ISHARES TR CORE S&P SMALL-CAP ETF | AT COST | 269,925 | 313,189 |
| ISHARES TR RUSSELL 1000 VALUE ETF | AT COST | 529,036 | 583,235 |
| LOOMIS SAYLES STRATEGIC INCOME | AT COST | 271,424 | 225,672 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | AT COST | 749,016 | 722,031 |
| VANGUARD WELLESLEY INCOME FUND ADMIRAL | AT COST | 170,000 | 157,221 |
| VANGUARD SPECIALIZED FUNDS | AT COST | 503,017 | 481,032 |
| ISHARES INC EDGE MSCI | AT COST | 539,180 | 521,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 3,544 | 0 | 0 | |
| INTERNET | 50 | 0 | 0 | |
| MISCELLANEOUS | 256 | 0 | 0 | |
| MEALS | 654 | 0 | 0 | |
| OFFICE SUPPLIES | 285 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 1,681 | 1,576 |
| CREDIT CARD PAYABLE | 0 | 541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,512 | 45,512 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,991 | 0 | 4,738 | |
| EXCISE TAXES | 2,627 | 0 | 0 |