| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,067 | 0 | 0 | 19,067 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK COSTS | 2001-06-30 | 2,828 | 2,738 | 204.000000000000 | 83 | 0 | 83 | 2,821 |
| TRADEMARK COSTS | 2000-06-30 | 5,399 | 5,399 | 204.000000000000 | 0 | 0 | 5,399 | |
| WEBSITE SOFTWARE UPGRADES | 2015-10-01 | 18,625 | 13,968 | 36.000000000000 | 4,657 | 0 | 4,657 | 18,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 1999-08-30 | 2,140 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COMPUTER | 2000-01-12 | 1,861 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COMPUTER | 2005-10-05 | 1,894 | 1,894 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER AND PRINTER | 2010-03-23 | 1,245 | 1,245 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-10-31 | 2,492 | 2,371 | 200DB | 5.000000000000 | 121 | 0 | 121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 7,436,773 | 7,436,773 |
| EXCHANGE TRADED FUNDS | FMV | 629,073 | 629,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,302 | 0 | 0 | 2,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARKS, NET | 83 | 0 | 0 |
| WEBSITE, NET | 4,656 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 659,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,872 | 0 | 0 | 1,872 |
| POSTAGE | 199 | 0 | 0 | 199 |
| ADVERTISING | 444 | 0 | 0 | 444 |
| UTILITIES | 414 | 0 | 0 | 414 |
| MISCELLANEOUS EXPENSE | 2,191 | 0 | 0 | 2,191 |
| INSURANCE | 2,995 | 0 | 0 | 2,995 |
| DUES AND SUBSCRIPTIONS | 1,670 | 0 | 0 | 1,670 |
| AWARDS LUNCHEON | 5,920 | 0 | 0 | 5,920 |
| OFFICE SUPPLIES | 1,240 | 0 | 0 | 1,240 |
| REPAIRS AND MAINTENANCE | 84 | 0 | 0 | 84 |
| AMORTIZATION | 4,740 | 0 | 0 |
| Description | Amount |
|---|---|
| DEPRECIATION DIFFERENCE | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,343 | 0 | 0 | 5,343 |
| CONSULTING FEES | 70,308 | 0 | 0 | 70,308 |
| SPECIALTY PROJECTS | 4,586 | 0 | 0 | 4,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,149 | 0 | 0 | 9,149 |
| FEDERAL TAXES ON NET INVESTMENT INCOME | 5,339 | 0 | 0 | 0 |
| TAXES - OTHER | 100 | 0 | 0 | 100 |