| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,927 | 275 | 3,652 | |
| BOOKKEEPING | 1,800 | 126 | 1,674 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECT 6.2% DUE 08/15/20 | 50,000 | 50,492 |
| GENERAL ELECT VAR CALLABLE 01/21/21 | 307,069 | 307,069 |
| HP INC 4.3% DUE 06/01/21 | 29,036 | 29,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDER & BALDWIN 1,000 SHS | 23,533 | 18,380 |
| COSTCO WHOLESALE CO 100 SHS | 24,146 | 20,371 |
| HAWAIIAN HOLDINGS 600 SHS | 23,365 | 15,846 |
| LOCKHEED MARTIN CORP 100 SHS | 33,005 | 26,184 |
| TILRAY INC 200 SHS | 23,486 | 14,108 |
| ALTRIA GROUP 2,250 SHS | 37,648 | 111,128 |
| AT&T NEW 1,700 SHS | 45,799 | 48,518 |
| BANK MONTREAL QUEBEC 1,000 SHS BANK MONTREAL QUEBEC | 59,423 | 65,350 |
| BANK OF HAWAII1,600 SHS | 132,793 | 107,712 |
| CHEVRON CORP 1,300 SHS | 58,668 | 141,427 |
| DOMINION RES INC VA NEW 1,560 SHS | 50,101 | 111,478 |
| EMERSON ELECTRIC 1,000 SHS | 47,038 | 59,750 |
| EVERSOURCE ENERGY 2,755 SHS | 50,235 | 179,185 |
| EXXON MOBIL 681 SHS | 57,113 | 46,456 |
| FIRST HAWAIIAN INCOR 2,000 SHS | 52,309 | 45,020 |
| JOHNSON & JOHNSON 716 SHS | 44,926 | 92,439 |
| KIMBERLY CLARK CORP 361 SHS | 32,145 | 41,135 |
| KINDER MORGAN MGMT LLC 5,166 SHS | 92,865 | 79,453 |
| KRAFT HEINZ CO 392 SHS | 8,456 | 16,872 |
| MCDONALDS CORP 630 SHS | 56,379 | 111,999 |
| MERCK & CO 1,000 SHS | 30,195 | 76,410 |
| MICROSOFT 1,000 SHS | 24,060 | 101,570 |
| MONDELEZ INTL INC 1,178 SHS | 16,829 | 47,174 |
| NORTHROP GRUMMAN 183 SHS | 9,680 | 44,997 |
| PHILIP MORRIS INTL 1,150 SHS | 33,294 | 76,774 |
| PPG INDUSTRIES INC 312 SHS | 10,989 | 31,913 |
| PROCTOR & GAMBLE 1,000 SHS | 63,058 | 91,920 |
| RAYTHEON COMPANY NEW 237 SHS | 10,875 | 36,381 |
| TESLA INC 400 SHS | 97,783 | 133,120 |
| THE COCA COLA COMPANY 366 SHS | 10,601 | 17,369 |
| VODAFONE 818 SHS | 30,392 | 15,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HCP INC REIT 1,750 SHS | AT COST | 38,422 | 488,578 |
| SPDR FUND CONSUMER 1,500 SHS | AT COST | 36,742 | 76,170 |
| VANGUARD DIV APPREC IND ETF 2,500 SHS | AT COST | 116,231 | 244,875 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO PRIOR YEAR CASH BALANCE | 28 |
| COST BASIS ADJ - HONOLULU HI 4.55% 09/01/34 | 2,501 |
| COST BASIS ADJ - DELL INC 5.875% 06/15/19 | 1,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC OFFICE | 1,179 | 82 | 1,097 | |
| ADR FEES PER SCHWAB | 29 | 29 | 0 | |
| PUBLICATIONS | 1,642 | 115 | 1,527 | |
| CHARLES SCHWAB ACCOUNT MANAGEMENT FEE | 1,648 | 1,648 | 0 | |
| MISCELLANEOUS CHARLES SCHWAB | 61 | 61 | 0 |
| Description | Amount |
|---|---|
| GAIN ON SALE OF SECURITIES | 1,560 |
| COST BASIS ADJ - MAUI CNTY HI 3.25% 06/01/32 | 2 |
| PUBLICATION EXPENSE ISSUED NOT CLEARED IN 2018 | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PD PER CHARLES SCHWAB | 727 | 727 | 0 | |
| 2018 FORM 990-PF EST PAYMENTS | 650 | 0 | 0 |