| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,625 | 1,312 | 1,313 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-11-01 | 5,792 | 3,924 | 180.000000000000 | 386 | 0 | 4,310 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CR CORP BE MTN 2.20000% | 24,731 | 24,731 |
| ANALOG DEVICES INC NOTE CALL MAKE WHOLE | 19,825 | 19,825 |
| CAPITAL ONE FINL CORP NOTE 3.05000% | 24,383 | 24,383 |
| CBOE GLOBAL MARKETS INC NOTE 1.95000% | 24,870 | 24,870 |
| CENTERPOINT ENERGY RES CORP NOTE | 20,011 | 20,011 |
| CITIGROUP INC NOTE 2.65000% 10/26/2020 | 24,668 | 24,668 |
| FISERV INC NOTE CALL MAKE WHOLE 3.80000% | 20,125 | 20,125 |
| GENERAL MLS INC NOTE CALL MAKE WHOLE | 24,863 | 24,863 |
| GENERAL MTRS FINL CO INC NOTE 2.65000% | 9,833 | 9,833 |
| INTERCONTINENTAL EXCHANGE INC NOTE | 24,863 | 24,863 |
| INTERNATIONAL FLAVORS&FRANGRANCES | 15,012 | 15,012 |
| JUNIPER NETWORKS INC NOTE CALL MAKE | 24,907 | 24,907 |
| KEYCORP MEDIUM TERM NTS BE 2.90000% | 24,811 | 24,811 |
| LABORATORY CORP AMER HLDGS NOTE 2.62500% | 29,791 | 29,791 |
| LEGGETT &PLATT INC NOTE CALL MAKE WHOLE | 19,836 | 19,836 |
| NATL RURAL UTILS COOP BE MTN 2.90000% | 14,932 | 14,932 |
| PACCARR FINL CORP SR S BK EN MTN 2.80000% | 9,909 | 9,909 |
| PENTAIR FINANCE SA NOTE CALL MAKE WHOLE | 25,046 | 25,046 |
| PHILIP MORRIS INTL INC NOTE 1.62500% | 24,946 | 24,946 |
| SEMPRA ENERGY NOTE CALL MAKE WHOLE | 24,649 | 24,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM USD0.01 | 13,828 | 13,828 |
| ALPHABET INC CAP STK CL A | 10,450 | 10,450 |
| AMAZON.COM INC | 7,510 | 7,510 |
| B & G FOODS INC NEW COM | 10,118 | 10,118 |
| BANK OF AMERICA CORPORATION 7.25000% | 12,525 | 12,525 |
| BECTION DICKINSON & CO PFD SHS CONV A | 5,767 | 5,767 |
| BLACKROCK INC | 4,714 | 4,714 |
| BRISTOL MYERS SQUIBB | 5,198 | 5,198 |
| CISCO SYS INC COM | 6,933 | 6,933 |
| CITIGROUP INC COM NEW | 10,412 | 10,412 |
| COMCAST CORP NEW CL A | 5,107 | 5,107 |
| CORESITE REALTY CORP COM USD0.01 | 5,670 | 5,670 |
| CVS HEALTH CORP COM | 6,552 | 6,552 |
| DISNEY WALT CO | 10,965 | 10,965 |
| DOWDUPONT INC COM | 8,022 | 8,022 |
| ENTERPRISE PRODS PARTNERS L P COM | 6,147 | 6,147 |
| ESTEE LAUDER COMPANIES INC CL A | 9,757 | 9,757 |
| EXXON MOBIL CORP | 6,819 | 6,819 |
| FEDEX CORP COM | 4,840 | 4,840 |
| GILEAD SCIENCES INC | 12,510 | 12,510 |
| HOME DEPOT INC COM | 5,155 | 5,155 |
| HONEYWELL INTL INC | 8,588 | 8,588 |
| INTEL CORP | 9,386 | 9,386 |
| INTERNATIONAL FLAVORS & FRAGRANCES INC. | 8,873 | 8,873 |
| IQVIA HLDGS INC COM | 11,617 | 11,617 |
| JOHNSON & JOHNSON | 3,226 | 3,226 |
| JPMORGAN CHASE & CO | 9,762 | 9,762 |
| KIMBERLY CLARK CORP | 5,697 | 5,697 |
| MASTERCARD INCORPORATED CL A | 9,432 | 9,432 |
| MCDONALDS CORP | 13,318 | 13,318 |
| MERCK & CO INC NEW COM | 7,641 | 7,641 |
| MICROSOFT CORP | 17,775 | 17,775 |
| MOELIS &CO CL A | 6,876 | 6,876 |
| NISOURCE INC | 1,901 | 1,901 |
| NORFOLK SOUTHERN CRP | 11,216 | 11,216 |
| ORACLE CORP COM | 7,224 | 7,224 |
| PAYPAL HLDGS INC COM | 10,511 | 10,511 |
| PEPSICO INC | 11,048 | 11,048 |
| PFIZER INC | 8,730 | 8,730 |
| PHILLIPS 66 COM | 8,615 | 8,615 |
| PROCTER AND GAMBLE CO COM | 9,192 | 9,192 |
| SALESFORCE COM INC | 10,273 | 10,273 |
| SCHLUMBERGER LIMITED COM USD0.01 | 3,608 | 3,608 |
| SEMPRA ENERGY | 10,819 | 10,819 |
| UNITED TECHNOLOGIES CORP COM USD1 | 5,324 | 5,324 |
| WELLS FARGO CO NEW PFD CNV A 7.50000% | 18,929 | 18,929 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,792 | 4,310 | 1,482 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 36,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 6,130 | 6,130 | 0 | |
| DE FILING FEES | 393 | 0 | 393 | |
| AMORTIZATION | 386 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - ENTERPRISE PRODUCTS PARTNERS LP | 65 | 0 | 65 |