| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 3,600 | 720 | 0 | 2,880 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-08-25 | 1,129 | 1,129 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-02-07 | 2,032 | 2,032 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER - DELL LAPTOP | 2016-03-08 | 583 | 234 | SL | 5.000000000000 | 117 | 0 | 117 | |
| COMPUTER - DELL LAPTOP | 2016-06-01 | 576 | 230 | SL | 5.000000000000 | 115 | 0 | 115 | |
| COMPUTER - DELL DESKTOP | 2016-08-01 | 488 | 196 | SL | 5.000000000000 | 98 | 0 | 98 | |
| DESKTOP WARRANTY 4 YR | 2016-08-03 | 309 | 154 | SL | 4.000000000000 | 77 | 0 | 77 | |
| 2 COMPUTER MONITORS | 2016-07-11 | 411 | 164 | SL | 5.000000000000 | 82 | 0 | 82 | |
| 75" TV FOR CONFERENCE ROOM | 2017-01-13 | 1,948 | 390 | SL | 5.000000000000 | 390 | 0 | 390 | |
| 9 CONFERENCE ROOM CHAIRS | 2018-04-26 | 782 | SL | 10.000000000000 | 52 | 0 | 52 | ||
| SERVER - B&H PHOTO | 2018-04-23 | 728 | SL | 5.000000000000 | 97 | 0 | 97 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2000-01 | PURCHASED | 2018-10 | BATTERMANS AUCTION HOUSE | 365 | 0 | 365 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS CHEMICALS INC | 1,488,465 | 1,488,465 |
| ALPHABET INC | 1,462,944 | 1,462,944 |
| AMERICAN EXPRESS CO | 953,200 | 953,200 |
| APPLE INC | 2,444,970 | 2,444,970 |
| BOEING CO | 3,225,000 | 3,225,000 |
| CATERPILLAR INC | 635,350 | 635,350 |
| CHEVRON CORPORATION | 1,218,448 | 1,218,448 |
| COSTCO WHSL CORP | 1,935,245 | 1,935,245 |
| DISNEY WALT CO | 1,864,050 | 1,864,050 |
| ECOLAB INC | 1,886,080 | 1,886,080 |
| FED EX CORP | 1,451,970 | 1,451,970 |
| HOME DEPOT INC | 1,890,020 | 1,890,020 |
| INTEL CORP | 1,055,925 | 1,055,925 |
| J P MORGAN CHASE CO | 2,342,880 | 2,342,880 |
| JOHNSON JOHNSON | 1,677,650 | 1,677,650 |
| KIMBERLY CLARK CORP | 1,002,672 | 1,002,672 |
| LOWES CO INC | 1,616,300 | 1,616,300 |
| MCDONALDS CORP | 710,280 | 710,280 |
| MICROSOFT CORP | 1,523,550 | 1,523,550 |
| NIKE INC | 1,445,730 | 1,445,730 |
| PAYCHEX INC | 977,250 | 977,250 |
| PEPSICO INC | 1,491,480 | 1,491,480 |
| PFIZER INC | 1,527,750 | 1,527,750 |
| PROCTER & GAMBLE CO | 551,520 | 551,520 |
| STRYKER CORP | 2,147,475 | 2,147,475 |
| UPS INC | 1,033,818 | 1,033,818 |
| VERIZON COMMUNICATIONS INC | 674,640 | 674,640 |
| WALGREENS BOOTS ALLIANCE INC | 1,571,590 | 1,571,590 |
| WELLS FARGO CO | 1,382,400 | 1,382,400 |
| 3M CO | 1,333,780 | 1,333,780 |
| MEDTRONIC PLC | 1,682,760 | 1,682,760 |
| SCHLUMBERGER LTD | 541,200 | 541,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET MUTUAL FUND | AT COST | 5,324,768 | 5,324,768 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,129 | 1,129 | 0 | |
| COMPUTER | 2,032 | 2,032 | 0 | |
| COMPUTER - DELL LAPTOP | 583 | 351 | 232 | |
| COMPUTER - DELL LAPTOP | 576 | 345 | 231 | |
| COMPUTER - DELL DESKTOP | 488 | 294 | 194 | |
| DESKTOP WARRANTY 4 YR | 309 | 231 | 78 | |
| 2 COMPUTER MONITORS | 411 | 246 | 165 | |
| 75" TV FOR CONFERENCE ROOM | 1,948 | 780 | 1,168 | |
| 9 CONFERENCE ROOM CHAIRS | 782 | 52 | 730 | |
| SERVER - B&H PHOTO | 728 | 97 | 631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE DEPOSIT | 1,076 | 1,076 | 1,076 |
| LEGAL RETAINER | 3,000 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,505,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,684 | 537 | 0 | 2,148 |
| TELEPHONE | 2,241 | 448 | 0 | 1,792 |
| BANK FEES | 104 | 21 | 0 | 83 |
| INSURANCE | 3,894 | 779 | 0 | 3,115 |
| OTHER OFFICE EXPENSES | 2,055 | 411 | 0 | 1,644 |
| SUBSCRIPTIONS | 797 | 159 | 0 | 637 |
| VOLUNTEER EXPENSES | 823 | 0 | 0 | 823 |
| Description | Amount |
|---|---|
| RETURN OF UNSPENT GRANTS | 16,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 257,799 | 257,799 | 0 | 0 |
| US BANK CUSTODIAL FEES | 1,486 | 1,486 | 0 | 0 |
| PENSION SERVICES | 1,569 | 314 | 0 | 1,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,221 | 5,644 | 0 | 22,577 |