| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,430 | 2,086 | 8,344 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| QUICKBOOKS PRO 2016 | 2016-06-08 | 238 | 86 | 36.000000000000 | 79 | 0 | 165 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK CHAIR | 2014-08-27 | 108 | 43 | SL | 7.000000000000 | 15 | 0 | ||
| FILE CABINET | 1989-04-11 | 116 | 116 | SL | 7.000000000000 | 0 | 0 | ||
| FIREPROOF FILING CABINET | 1990-08-01 | 675 | 675 | SL | 7.000000000000 | 0 | 0 | ||
| DESK AND HUTCH | 2010-08-04 | 313 | 310 | SL | 7.000000000000 | 3 | 0 | ||
| QUICKBOOKS PRO 2007 | 2006-11-30 | 171 | 171 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE | 2010-08-04 | 60 | 59 | SL | 7.000000000000 | 1 | 0 | ||
| FILING CABINET | 2010-08-05 | 170 | 168 | SL | 7.000000000000 | 2 | 0 | ||
| TOSHIBA LAPTOP COMPUTER | 2010-08-17 | 705 | 705 | SL | 5.000000000000 | 0 | 0 | ||
| TOSHIBA EXTERNAL DRIVE | 2012-06-20 | 113 | 80 | SL | 7.000000000000 | 16 | 0 | ||
| EPSON PRINTER | 2011-08-24 | 99 | 82 | SL | 7.000000000000 | 14 | 0 | ||
| HP NOTEBOOK 2017 | 2017-03-17 | 685 | 34 | SL | 5.000000000000 | 137 | 0 | ||
| QUAKER CHAIRS | 1989-08-11 | 1,360 | 1,360 | SL | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS & NOTES - SEE DETAIL | 77,470 | 77,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SEE ATTACHED DETAIL | 2,139,904 | 2,139,904 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,660,717 | 1,660,717 |
| PARTNERSHIPS | FMV | 408,517 | 408,517 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK CHAIR | 108 | 58 | 50 | 50 |
| FILE CABINET | 116 | 116 | 0 | 0 |
| FIREPROOF FILING CABINET | 675 | 675 | 0 | 0 |
| DESK AND HUTCH | 313 | 313 | 0 | 0 |
| QUICKBOOKS PRO 2007 | 171 | 171 | 0 | 0 |
| TABLE | 60 | 60 | 0 | 0 |
| FILING CABINET | 170 | 170 | 0 | 0 |
| TOSHIBA LAPTOP COMPUTER | 705 | 705 | 0 | 0 |
| TOSHIBA EXTERNAL DRIVE | 113 | 96 | 17 | 17 |
| EPSON PRINTER | 99 | 96 | 3 | 3 |
| QUICKBOOKS PRO 2016 | 238 | 165 | 73 | 73 |
| HP NOTEBOOK 2017 | 685 | 171 | 514 | 514 |
| QUAKER CHAIRS | 1,360 | 1,360 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 384,043 |
| PRIOR PERIOD ADJUSTMENT | 3,587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & CREDIT CARD FEES | 60 | 12 | 48 | |
| INSURANCE | 1,829 | 366 | 1,463 | |
| OFFICE SUPPLIES | 1,058 | 212 | 846 | |
| OTHER EXPENSES | 6,058 | 1,212 | 4,846 | |
| POSTAGE & DELIVERY | 272 | 54 | 218 | |
| TELEPHONE & UTILITIES | 811 | 162 | 649 | |
| AMORTIZATION | 79 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 22,692 | 9,077 | 13,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,132 | 0 | 0 |