| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT FEES | 43,431 | 2,225 | 2,225 | 39,696 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRECKINRIDGE | 39,428,680 | 39,428,680 |
| BRECKINRIDGE | 23,675,970 | 23,675,970 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 55,009 | 55,009 |
| AJO | 31,972,481 | 31,972,481 |
| ARIEL | 40,222,867 | 40,222,867 |
| CBRE CLARION | 12,422,664 | 12,422,664 |
| BMO | 27,911,665 | 27,911,665 |
| HARDING LOEVNER | 12,186,062 | 12,186,062 |
| T. ROWE PRICE | 12,061,558 | 12,061,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHORT TERM INVESTMENTS - NORTHERN | AT COST | 3,601,963 | 3,601,963 |
| HEDGE FUNDS | AT COST | 93,500 | 93,500 |
| AJO | AT COST | 180,256 | 180,256 |
| ARIEL | AT COST | 4,129,058 | 4,129,058 |
| BRECKINRIDGE | AT COST | 1,353,281 | 1,353,281 |
| CBRE CLARION | AT COST | 76,738 | 76,738 |
| KING STREET | AT COST | 248,356 | 248,356 |
| ADAGE | AT COST | 95,681,189 | 95,681,189 |
| BAIN X | AT COST | 3,790,663 | 3,790,663 |
| GROTECH | AT COST | 9,797,291 | 9,797,291 |
| MADISON REALTY | AT COST | 3,806,999 | 3,806,999 |
| ROTHSCHILD | AT COST | 12,569,008 | 12,569,008 |
| TRINITY STREET | AT COST | 48,726,996 | 48,726,996 |
| WELLINGTON | AT COST | 43,785,437 | 43,785,437 |
| AJO | AT COST | 41,750,743 | 41,750,743 |
| HIGHFIELDS | AT COST | 40,067,500 | 40,067,500 |
| WELLINGTON | AT COST | 29,211,482 | 29,211,482 |
| ACACIA | AT COST | 8,545,021 | 8,545,021 |
| BPG / EQUUS | AT COST | 3,646,137 | 3,646,137 |
| BRICKMAN | AT COST | 2,335,799 | 2,335,799 |
| EUROPA | AT COST | 335,875 | 335,875 |
| LBA REALTY | AT COST | 5,658,131 | 5,658,131 |
| MADISON REALTY | AT COST | 4,963,449 | 4,963,449 |
| PATRON | AT COST | 1,964,681 | 1,964,681 |
| PHOENIX ASIA REALTY | AT COST | 4,479,464 | 4,479,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 167,597 | 0 | 0 | 155,183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ACCOUNTS RECEIVABLE | 0 | 7,608 | 7,608 |
| TAXES RECEIVABLE | 0 | 87,000 | 87,000 |
| INVESTMENT ACCRUALS | 811,904 | 938,082 | 938,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 234,745 | 2,093 | 209 | 298,824 |
| TELEPHONE & COMPUTER SERVICES | 340,068 | 0 | 0 | 339,002 |
| POSTAGE | 18,746 | 440 | 440 | 19,777 |
| EQUIPMENT MAINTENANCE | 152,934 | 0 | 0 | 119,757 |
| MEMBERSHIPS | 141,383 | 6,855 | 6,855 | 130,413 |
| LIBRARY | 60,090 | 0 | 0 | 70,520 |
| TRAINING & EMPLOYEE DEVELOPMENT | 61,450 | 0 | 0 | 61,719 |
| CAFETERIA | 119,921 | 0 | 0 | 148,136 |
| INSURANCE & PROPERTY TAXES | 142,432 | 0 | 0 | 142,182 |
| PUBLIC RELATIONS | 35,982 | 0 | 0 | 38,241 |
| CONTRACTED RESEARCH SERVICES | 7,310,971 | 0 | 0 | 7,317,336 |
| MISCELLANEOUS EXPENSES | 10,051 | 89 | 89 | 9,187 |
| K-1 PORTFOLIO & INVESTMENT EXPENSES | 0 | 3,044,423 | 3,044,423 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INVESTMENT INCOME | 375,455 | 375,455 | |
| ROYALTIES | 1,268 | 1,268 | |
| MISCELLANEOUS INCOME | 5,570 | 5,570 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 16,436,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 3,274,000 | 3,639,000 |
| POST RETIREMENT HEALTH | 3,902,765 | 4,070,043 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CALVERT FOUNDATION | 1,000,000 | 1,000,000 | BALLOON PAYMENT | 100.0000000000 % | NONE | PROVIDE LOW INTEREST LOANS TO NON-PROFIT ORGANIZATION | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 1,421,242 | 3,656 | 3,656 | 1,232,795 |
| INVESTMENT MGMT & CUSTODIAL FEES | 834,956 | 763,150 | 763,031 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 351,321 | 0 | 0 | 0 |
| DEFERRED TAX EXPENSE | 365,000 | 0 | 0 | 0 |
| FOREIGN TAXES PAID / ACCRUED | 0 | 176,936 | 176,936 | 0 |