| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 9,850 | 9,850 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 49,161 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 196,645 | 45,168 | SL | 39.000000000000 | 5,042 | 5,042 | ||
| LAND | 2009-01-01 | 244,816 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 979,262 | 224,935 | SL | 39.000000000000 | 25,109 | 25,109 | ||
| LAND | 2009-01-01 | 147,232 | L | 0 | 0 | ||||
| BUILDING | 2009-01-01 | 588,928 | 135,280 | SL | 39.000000000000 | 15,101 | 15,101 | ||
| BUILDING IMPROVEMENTS | 2011-08-01 | 160,362 | 26,214 | SL | 39.000000000000 | 4,112 | 4,112 | ||
| BUILDING IMPROVEMENTS | 2017-11-14 | 57,333 | 184 | SL | 39.000000000000 | 1,470 | 1,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Securities - Green Square 6431 | 531,030 | 531,838 |
| Securities - Green Square 8004 | 447,824 | 931,966 |
| Securities - Green Square 3272 | 4,796,853 | 4,362,091 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 49,161 | 0 | 49,161 | 66,667 |
| BUILDING | 196,645 | 50,210 | 146,435 | 186,667 |
| LAND | 244,816 | 0 | 244,816 | 449,867 |
| BUILDING | 979,262 | 250,044 | 729,218 | 715,667 |
| LAND | 147,232 | 0 | 147,232 | 244,833 |
| BUILDING | 588,928 | 150,381 | 438,547 | 528,567 |
| BUILDING IMPROVEMENTS | 160,362 | 30,326 | 130,036 | 0 |
| BUILDING IMPROVEMENTS | 57,333 | 1,654 | 55,679 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Riverloft Fund | AT COST | 130,367 | 94,245 |
| Nexthera Fund | AT COST | 500,000 | 436,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Receivables | 64,488 | 101,943 | 101,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank/Brokerage Service Fees | 43,935 | 43,935 | 0 | |
| Filing Fees | 368 | 368 | 0 | |
| Utilities | 15,788 | 15,788 | 0 | |
| Repairs & Maintenance | 33,097 | 33,097 | 0 | |
| Insurance | 10,522 | 10,522 | 0 | |
| Property Management Fees | 39,053 | 39,053 | 0 | |
| Miscellaneous | 245 | 245 | 0 | |
| Travel | 277 | 277 | 0 | |
| Amortization | 783 | 783 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 2,361 | 2,361 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 228 | 228 | 0 | |
| Real Estate Taxes | 39,754 | 39,754 | 0 | |
| License & Fees | 1,104 | 1,104 | 0 |