| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 1997-01-01 | 400,000 | 210,000 | SL | 40.000000000000 | 10,000 | 0 | ||
| BUILDING - 5830 MAIN STREET WILLIAMSVILLE, NY | 2006-06-01 | 813,097 | 233,765 | SL | 40.000000000000 | 20,327 | 0 | ||
| UNIT 421 II, ELLICOTTVILLE, NEW YORK | 2010-01-01 | 202,332 | 40,888 | SL | 40.000000000000 | 5,058 | 0 | ||
| BUILDING - 36 NORTHAMPTON STREET, BUFFALO, NY | 2013-08-08 | 227,065 | 24,962 | SL | 40.000000000000 | 5,677 | 0 | ||
| LAND - 36 NORTHAMPTON STREET, BUFFALO, NY | 2013-08-08 | 25,000 | L | 0 | 0 | ||||
| LAND - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 2010-01-01 | 250,146 | L | 0 | 0 | ||||
| BUILDING - 852 KENSINGTON BUFFALO | 2018-05-15 | 603,356 | SL | 40.000000000000 | 10,056 | 0 | |||
| LAND - 852 KENSINGTON BUFFALO | 2018-05-15 | 150,839 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC FIXED RT NT 5.55% 8/15/41 B/E | 151,217 | 147,072 |
| BERKSHIRE HATHAWAY FIN CORP GTD SR NT 4.4% 5/15/42 | 303,915 | 305,985 |
| BERKSHIRE HATHAWAY INC DEL FIXED RATE 4.5% 2/11/43 | 196,680 | 208,820 |
| BERKSHIRE HATHAWAY FIN CORP GTD FXD RT 4.3% 5/15/43 | 224,438 | 228,515 |
| BERKSHIRE HATHAWAY ENERGY CO SR NT 4.5% 02/01/45 | 225,000 | 224,665 |
| COCA COLA ENTERPRISES INC DEB 6.75% 9/15/2023 | 100,000 | 114,640 |
| DISNEY WALT CO NEW MEDIUM TERM NOTES 4.125% 12/01/41 | 248,813 | 248,342 |
| GEN ELEC CAP CORP LNTERNOTES 3.55% 01/15/33 | 100,000 | 70,938 |
| GEN ELEC CAP CORP LNTERNOTES SR 4.125% 05/15/34 | 350,000 | 256,900 |
| GEN ELEC CAP CORP LNTERNOTES 3.8% 02/15/33 | 50,000 | 35,997 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 4.65% 12/15/19 | 125,000 | 126,325 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 5% 8/15/33 | 125,000 | 122,509 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 4.75% 10/15/33 | 150,000 | 143,972 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 4.65% 6/15/42 | 100,000 | 90,369 |
| HEWLETT PACKARD CO GLOBAL NT 4.050% 9/15/22 | 154,341 | 152,091 |
| JP MORGAN CHASE & CO FIXED RT NT 4.950% 03/25/20 | 200,000 | 204,232 |
| LOEWS CORP FXD RT 4.125% 5/15/43 | 354,099 | 319,823 |
| ORACLE CORP FXD RT NT 4.125% 05/15/45 | 197,400 | 189,242 |
| PEPSICO INC SR NT 4.0% 03/05/42 B/E NONCOVERED | 242,623 | 245,750 |
| PEPSICO INC SR NT 4.0% 03/05/42 B/E NONCOVERED | 149,801 | 147,450 |
| PEPSICO INC SR NT 4.0% 03/05/42 B/E COVERED | 250,000 | 245,750 |
| PFIZER INC FXD RT 4.3% 06/15/43 | 150,000 | 152,930 |
| TARGET CORP NT 4.0% 07/01/42 B/E | 150,791 | 141,458 |
| FORD MTR CO DEL NT 4.750% 7/15/43 B/E | 196,250 | 154,238 |
| METLIFE INC SR NT 4.125% 8/13/42 B/E | 250,000 | 234,078 |
| TARGET CORP NT 4.125% 07/01/42 B/E | 249,309 | 235,763 |
| VERIZON COMMUNICATIONS INC. FIXED RT NT 4.750% 11/01/41 | 98,750 | 96,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAM S. HEIN & CO., INC. NON-VOTING COMMON STOCK | 10,569 | 956,382 |
| M&T BK CORP CUM PERPETUAL PFD SER C 5% CALL 11 /15/18Q | 100,083 | 100,000 |
| OPPENHEIMERFUNDS - ROCHESTER AMT-FREE NEW YORK MUNICIPALFUND A - 94,462.833 | 1,175,000 | 1,056,094 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 400,000 | 220,000 | 180,000 | 180,000 |
| BUILDING - 5830 MAIN STREET WILLIAMSVILLE, NY | 813,097 | 254,092 | 559,005 | 559,005 |
| UNIT 421 II, ELLICOTTVILLE, NEW YORK | 202,332 | 45,946 | 156,386 | 156,386 |
| BUILDING - 36 NORTHAMPTON STREET, BUFFALO, NY | 227,065 | 30,639 | 196,426 | 196,426 |
| LAND - 36 NORTHAMPTON STREET, BUFFALO, NY | 25,000 | 0 | 25,000 | 25,000 |
| LAND - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 250,146 | 0 | 250,146 | 250,146 |
| BUILDING - 852 KENSINGTON BUFFALO | 603,356 | 10,056 | 593,300 | 593,300 |
| LAND - 852 KENSINGTON BUFFALO | 150,839 | 0 | 150,839 | 150,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,054 | 11,054 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,160 | 0 | 0 | |
| KENSINGTON EXP OTHER THAN DEPR AND TAX | 13,048 | 0 | 0 | |
| LICENSES AND PERMITS | 750 | 0 | 0 | |
| PROPERTY INSURANCE - 36 NORTHAMPTON | 10,783 | 0 | 0 | |
| UTILITIES - WATER GAS ELECTRIC | 1,006 | 0 | 0 | |
| ELLICOTTVILLE MAINTENANCE FEE - EXEMPT PURPOSE | 7,177 | 7,177 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILLIAM S HEIN & CO INC - BUSINESS INCOME | 282,589 | 282,589 | |
| WILLIAM S HEIN & CO INC - RENTAL INCOME | 5,378 | 5,378 | |
| WILLIAM S HEIN & CO INC - CAPITAL GAIN (LOSS) | -14 | -14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF - ESTIM TAX PMT | 1,696 | 0 | 0 | |
| 990-T - ESTIM TAX PMT | 42,824 | 0 | 0 | |
| CT-13 - BALANCE DUE FOR PRIOR YEAR | 23,765 | 0 | 0 | |
| PROPERTY TAX - ELLICOTT - EXEMPT PURPOSE | 2,392 | 0 | 0 | |
| PROPERTY TAX - NOT ELLICOTT - EXEMPT PUR | 16,705 | 0 | 0 |