| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,925 | 1,925 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST TOTAL RETURN | 143,588 | 138,912 |
| GNMA PL #535878 6.5% 10/15/31 | 375 | 401 |
| GNMA PL #568836 6.5% 10/15/31 | 1,038 | 1,111 |
| PIMCO HIGH YIELD | 14,000 | 13,751 |
| PIMCO INVESTMENT GRADE CORP BO | 111,048 | 111,837 |
| PIMCO TOTAL RETURN FUND | 120,940 | 121,306 |
| TEMPLETON GLOBAL BOND ADVISOR | 28,220 | 27,463 |
| THORNBURG LIMITED TERM INCOME | 85,000 | 85,518 |
| VANGUARD S/T INFL PROT | 28,220 | 28,033 |
| VANGUARD SHORT TERM INV GRADE | 149,160 | 149,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP VALU | 54,198 | 43,517 |
| COHEN & STEERS REALTY SHARES | 43,423 | 40,262 |
| DELAWARE EMERGING MARKETS | 36,245 | 35,710 |
| DODGE & COX INTERNATIONAL STOC | 78,282 | 74,166 |
| DODGE & COS STOCK | 66,294 | 57,891 |
| FIDELITY CONTRAFUND | 66,874 | 61,369 |
| JOHN HANCOCK DISCPL MID CAP VA | 64,864 | 58,787 |
| MASSMUTUAL MID CAP GROWTH | 63,502 | 62,107 |
| PRIMECAP ODYSSEY STOCK | 63,662 | 58,404 |
| T ROWE PRICE GROWTH STOCK FUND | 139,857 | 168,058 |
| VANGUARD 500 INDEX ADMIRAL | 360,000 | 340,576 |
| VANGUARD 500 INDEX INSTI | 294,568 | 405,379 |
| VANGUARD DEVELOPED MARKETS IND | 181,468 | 159,189 |
| VANGUARD EM MK STK INDEX | 36,245 | 36,097 |
| VANGUARD INTERNATIONAL GROWTH | 85,221 | 79,262 |
| VANGUARD MID CAP INDEX | 102,092 | 117,432 |
| VANGUARD SMALL CAP INDEX | 109,060 | 108,857 |
| VANGUARD WINDSOR II | 67,271 | 57,769 |
| Description | Amount |
|---|---|
| FUND BAL ADJ | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT FEES (A | 23,096 | 23,096 | 0 | |
| OTHER ALLOCABLE EXPENSE-PRINCI | 16 | 16 | 0 | |
| INVESTMENT EXPENSE - TAX EXEMP | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 154 | 154 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,066 | 1,066 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,545 | 1,545 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 583 | 583 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |