| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,300 | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOTCHKISS AND WILEY HIGH YIELD | AT COST | 3,348 | 3,142 |
| JP MORGAN CORE BOND FD | AT COST | 34,533 | 33,409 |
| TCW EMERGING MARKETS | AT COST | 9,894 | 9,029 |
| EUROPACIFIC GROWTH FD | AT COST | 14,255 | 17,819 |
| HARBOR CAPITAL APPRE FD | AT COST | 24,682 | 36,838 |
| MFS VALUE FUND | AT COST | 24,525 | 38,695 |
| OPPENHEIMER DEVELOPING MKTS | AT COST | 15,160 | 18,742 |
| T ROWE PRICE MID CAP | AT COST | 2,165 | 3,062 |
| VANGUARD FTSE DEVELOPED | AT COST | 14,701 | 15,063 |
| VANGUARD REIT | AT COST | 11,041 | 11,931 |
| SCHWAB US TIPS | AT COST | 3,197 | 3,089 |
| ISHARES CORE SP 500 | AT COST | 42,652 | 42,270 |
| ISHARES CORE SP MID CAP | AT COST | 10,034 | 8,967 |
| ISHARES CORE SP SMALL CAP | AT COST | 13,665 | 12,200 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 15,440 | 15,063 |
| LITMAN GREGORY MASTERS | AT COST | 18,896 | 18,270 |
| ISHARES SP GLOB | AT COST | 10,250 | 9,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,100 | 2,050 | 2,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 77 | 115 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 2,550 | 2,550 | 0 | |
| BANK SERVICE FEES | 2,550 | 2,550 | 0 | |
| OTHER MISC INVESTMENT EXPENSES | 10 | 10 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 10 | 0 | 10 | |
| INVESTMENT EXPENSES ON DIVIDEN | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 36 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 192 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 403 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 131 | 131 | 0 | |
| FOREIGN TAXES PAID - NQDI | 7 | 7 | 0 |