| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 1,575 | 1,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM INFLATION PROTECTED SECURITIES ETF | 29,576 | 28,752 |
| ISHARES FLOATING RATE BOND ETF | 51,010 | 50,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECTOR HEALTHCARE SELECT SECTOR SPDR ETF | 14,978 | 19,032 |
| EBAY INC | 5,035 | 4,210 |
| WALGREENS BOOTS ALLIANCE INC | 9,986 | 9,225 |
| TENCENT HOLDINGS LTD | 9,984 | 6,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN US SMALL CAP EQUITY | AT COST | 5,014 | 4,414 |
| BLACKSTONE ALT MULTI STRATEGY | AT COST | 20,760 | 19,704 |
| DELAWARE SMALL CAP VALUE | AT COST | 10,781 | 8,468 |
| DODGE & COX | AT COST | 10,965 | 10,628 |
| FMI INTL | AT COST | 14,443 | 12,835 |
| FIDELITY ADVISOR STRATEGIC INCOME | AT COST | 11,217 | 10,765 |
| FIDELITY ADVISOR INTL GROWTH | AT COST | 12,568 | 13,358 |
| FIDELITY ADVISOR REAL ESTATE INCOME | AT COST | 11,660 | 10,905 |
| JPMORGAN MID CAP VALUE | AT COST | 9,909 | 8,428 |
| FUNDAMENTAL INVESTORS | AT COST | 35,667 | 31,365 |
| OAKMARK INTL | AT COST | 13,568 | 11,539 |
| HARTFORD MID CAP | AT COST | 4,715 | 4,296 |
| LITMAN GREGORY MASTER ALTERNATIVE STRATEGIES | AT COST | 20,774 | 19,670 |
| LORD ABBETT SHORT DURATION INCOME | AT COST | 11,444 | 11,054 |
| MFS VALUE | AT COST | 26,691 | 23,341 |
| NEW WORLD | AT COST | 13,377 | 12,148 |
| PNC MULTI FACTOR SMALL CAP | AT COST | 8,650 | 6,816 |
| PRINCIPAL MID CAP | AT COST | 13,223 | 12,011 |
| PRINCIPAL GLOBAL MULTI STRATEGY | AT COST | 21,779 | 19,408 |
| T ROWE PRICE | AT COST | 17,688 | 15,485 |
| VIRTUS KAR SMALL CAP SUSTAINABLE GROWTH | AT COST | 10,255 | 11,259 |
| JPMORGAN HEDGED EQUITY | AT COST | 34,118 | 33,503 |
| WASHINGTON MUTUAL | AT COST | 21,586 | 19,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 82 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,071 | 5,071 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 73 | 0 | 0 |