| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN EXPENSE | 875 | 875 | 0 | |
| ASSOCIATED TRUST COMPANY | 175 | 175 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE AND COX STOCK FUND | AT COST | 5,834 | 10,091 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FD CL F-3 | AT COST | 2,436 | 2,903 |
| GOLDMAN SACHS GROWTH OPPORT INSTL | AT COST | 3,912 | 3,397 |
| GOLDMAN SACHS SATELLITE CL I | AT COST | 3,309 | 3,077 |
| HARBOR CAPITAL APPRECIATION FD | AT COST | 3,220 | 5,944 |
| AMERICAN FUNDS NEW WORLD FD CL F3 | AT COST | 2,289 | 2,540 |
| VANGUARD MORGAN GROWTH ADMIRAL SHS | AT COST | 2,612 | 4,369 |
| VANGUARD INDEX TR 500 ADMIRAL SHS | AT COST | 4,483 | 8,548 |
| WASATCH SMALL CAP GROWTH FD | AT COST | 1,109 | 1,188 |
| T ROWE PRICE SHORT TERM BOND FD | AT COST | 8,991 | 8,715 |
| TEMPLETON GLOBAL BOND ADVISOR CL | AT COST | 6,384 | 5,789 |
| VANGUARD TOTAL BOND MKT INDEX ADM | AT COST | 20,457 | 20,373 |
| VANGUARD SHORT-TERM INVESTMENT GRADE ADMIRAL SHARES | AT COST | 23,726 | 23,161 |
| TIF INTERNATIONAL EQUITY SER FUND PRIMARY SHS | AT COST | 4,468 | 3,622 |
| JANUS HENDERSON SMALL CAP VALUE FUND I | AT COST | 1,817 | 1,612 |
| JANUS HENDERSON MID CAP VALUE FUND | AT COST | 3,453 | 2,296 |
| Description | Amount |
|---|---|
| TO ADJUST TO ACTUAL | 178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATED WEALTH MANAGEMENT | 500 | 500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS TRANSFER ERROR | 5,916 | 5,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 135 | 135 | 0 | |
| FOREIGN TAX | 44 | 44 | 0 |