| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wipfli | 1,379 | 1,379 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB High Income Fund - 11,402 shs | 97,117 | 88,939 |
| Eaton Vance Global - 3,077 shs | 31,974 | 29,201 |
| Guggenheim Macro Opp Fund - 3583 shs | 95,418 | 93,163 |
| PGIM Absolute Return Bond Fd - 12936 shs | 125,099 | 124,057 |
| Vanguard Scottsdale Int'm Term Corp Bd - 1500 shs | 128,459 | 124,290 |
| Ishares TR Fltg Rate Bond ETF - 1830 shs | 93,385 | 92,159 |
| Loomis Sayles Core Plus Bond Fund - 7490 shs | 95,188 | 94,078 |
| GS Finance Corp 2.5Y Euro - 50000 shs | 50,000 | 44,279 |
| Credit Suisse AG 3y US Equity - 50000 shs | 50,000 | 46,105 |
| HSBC 3YTech/Biotech Cont Coup - 25000 shs | 25,000 | 20,823 |
| GS Finance Corp 4Y US Eqty - 75000 shs | 75,000 | 70,025 |
| HSBC 4Y Int Eqty Ann - 50000 shs | 50,000 | 41,645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Boston Ptnrs Lg/Sht Research Fund - 1944 shs | 31,087 | 28,057 |
| Gabelli Ent Mergers & Acq Fd - 2195 shs | 31,295 | 31,740 |
| SPDR Index Shares S&P Global Nat Res - 1674 shs | 83,010 | 69,036 |
| Vaneck Vectors Gold Miners ETF - 3097 shs | 63,614 | 65,316 |
| Vanguard FTSE Emrg Mkts ETF - 3460 shs | 151,871 | 131,826 |
| Vanguard Intl Index Global Real Estate - 891 shs | 48,366 | 46,697 |
| Wisdomtree TR Small Cap Dividend - 3826 shs | 106,627 | 93,852 |
| Xtrackers MSCI EAFE Hedged Equity - 4463 shs | 144,786 | 124,518 |
| Gateway Y - 952 shs | 29,559 | 30,114 |
| Global X Funds - 5132 shs | 47,882 | 39,362 |
| Clearbridge All Cap Growth ETF - 6371 shs | 189,412 | 170,297 |
| Proshares S&P Midcap - 1137 shs | 61,099 | 58,817 |
| Proshares Russell 2000 Div - 936 shs | 51,695 | 50,380 |
| Vanguard Dividend Appreciation ETF - 731 shs | 76,914 | 71,601 |
| Vanguard FTSE Devel Mkts ETF - 3571 shs | 154,677 | 132,484 |
| Vanguard High Div Yield ETF - 2747 shs | 231,050 | 214,239 |
| Vamgiard Intl High Div Yld ETF - 3797 shs | 250,774 | 213,657 |
| Vanguard Intnl Div Appre ETF - 1666 shs | 105,926 | 95,962 |
| Vanguard Index Fds Mcap - 595 shs | 65,464 | 56,680 |
| Vanguard Mid-cap Growth ETF - 247 shs | 32,288 | 29,563 |
| Vanguard Real Estate ETF - 238 shs | 18,032 | 17,748 |
| Vanguard SmallCap Growth ETF - 97 shs | 16,816 | 14,607 |
| Vanguard SmallCap Value ETF - 426 shs | 57,688 | 48,590 |
| Vanguard Value ETF - 1063 shs | 111,188 | 104,121 |
| Wisdomtree US Midcap Dividend ETF - 3660 shs | 128,227 | 115,766 |
| Description | Amount |
|---|---|
| Broker Basis Adjustment | 8,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Raymond James Inv Mgt Fee | 36,693 | 36,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Estimated Tax - current year | 1,920 | 0 | 0 | |
| Foreign Tax | 3,058 | 3,058 | 0 | |
| Excise Taxes Paid | 738 | 0 | 0 |