| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,095 | 2,095 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000.000 PV FIRST TRUST LOW DURATION OPPORTUNITIES ETF | 51,025 | 51,050 |
| 250.000 PV ISHARES CORE TOTAL US BOND MARKET ETF (MKT) | 26,358 | 26,623 |
| 400.000 PV VANGUARD TOTAL BOND MARKET ETF (MKT) | 31,402 | 31,684 |
| 1500.000 PV VANGUARD SHORT-TERM CORP BD IDX ETF (MKT) | 116,400 | 116,910 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200.000 SHS ISHARES CORE S&P MID-CAP (MKT) | 38,749 | 33,212 |
| 400.000 SHS ISHARES CORE S&P SMALL-CAP(MKT) | 31,642 | 27,728 |
| 200.000 SHS ISHARES CORE MSCI EAFE | 11,441 | 11,000 |
| 150.000 SHS ISHARES CORE MSCI EMERGING MARKETS (ETF) | 7,295 | 7,072 |
| 130.000 SHS VANGUARD FTSE DEVELOPED MARKETS ETF (MKT) | 5,022 | 4,823 |
| 75.000 SHS VANGUARD ENERGY ETF (MKT) | 6,622 | 5,783 |
| 650.000 SHS VANGUARD S&P 500 ETF | 158,668 | 149,377 |
| 150.000 SHS VANGUARD MID-CAP VALUE ETF (MKT) | 15,581 | 14,289 |
| 100.000 SHS VANGUARD SMALL CAP VALUE ETF (MKT) | 12,437 | 11,406 |
| 50.000 SHS VANGUARD MID-CAP ETF (MKT) | 7,423 | 6,909 |
| 500.000 SHS VANGUARD VALUE INDEX FUND ETF SHARES | 52,220 | 48,975 |
| 50.000 SHS VANGUARD SMALL CAP ETF (MKT) | 7,158 | 6,599 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 100.000 SHS ENERGY SELECT SECTOR SPDR FUND | AT COST | 6,506 | 5,735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,786 | 2,786 | 0 | |
| MISCELLANEOUS EXPENSE | 53 | 53 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 29 | 29 | 0 |