| Person Name | Explanation |
|---|---|
| JOYCE DENHAM | OPERATION OF FOUNDATION |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT PORTFOLIO | 53,000 | 74,172 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOYCE DENHAM |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 6650 |
| Balance Due | 0 |
| Date of Note | 2017-11 |
| Maturity Date | 2018-03 |
| Repayment Terms | 6 |
| Interest Rate | 3 |
| Security Provided by Borrower | NA |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 0 | 500 | 500 |
| MISC | 209 | 0 | 209 | 209 |
| IRS FEES | 420 | 0 | 420 | 420 |
| PAYCHEX FEES | 450 | 0 | 450 | 450 |
| VALLEY PAYROLL | 520 | 0 | 520 | 520 |
| GODADDY | 308 | 0 | 308 | 308 |
| PAYROLL TAXES | 998 | 0 | 998 | 998 |