| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,638 | 0 | 0 | 4,638 | |
| 4 | 0 | 0 | -4 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUSHMAN | 2013-08-20 | 23,683 | 18,399 | 200DB | 7.0000 | 1,510 | |||
| CONCRETE FLOOR IN MAINT B | 1998-02-28 | 2,462 | 1,254 | SL | 2.56 % | 63 | |||
| DUGOUTS, IMPROVE #6 | 1998-03-31 | 23,331 | 11,839 | SL | 2.56 % | 598 | |||
| CONCESSION BLDG IMPORVEME | 1998-05-11 | 3,365 | 1,692 | SL | 2.56 % | 86 | |||
| ELECTRICAL IMPROVEMENTS | 1998-06-30 | 2,170 | 1,089 | SL | 2.56 % | 56 | |||
| GRILL VENTILATION SYSTEM | 2004-06-16 | 8,277 | 2,873 | SL | 2.56 % | 212 | |||
| CONCESSION BLDG RENOVATIO | 2009-03-20 | 6,678 | 3,963 | 150DB | 15.0000 | 272 | |||
| 2 NEW WELLS | 1998-02-28 | 10,622 | 10,357 | SL | 20.0000 | 89 | |||
| IRRIGATION-T-BALL FIELD | 1999-12-03 | 4,732 | 4,378 | SL | 20.0000 | 237 | |||
| SPREADER | 2013-03-23 | 5,211 | 4,048 | 200DB | 7.0000 | 332 | |||
| new ice maker | 2015-04-24 | 4,722 | 2,771 | 200DB | 7.0000 | 557 | |||
| tball fiedl new outfield | 2015-04-17 | 5,900 | 3,464 | 200DB | 7.0000 | 696 | |||
| REEL MOWER | 2016-05-15 | 36,622 | 14,202 | 200DB | 17.49 % | 6,405 | |||
| HVAC | 2018-06-30 | 986 | SL | 3.61 % | 36 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,864 | 7,864 | ||
| Machinery and Equipment | 712,648 | 684,225 | 28,423 | |
| Buildings | 47,269 | 24,033 | 23,236 | |
| Improvements | 3,445,783 | 3,447,449 | 1,666 | |
| Land | 364,347 | 364,347 | ||
| Miscellaneous | 15,354 | 16,382 | 1,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VALUATION ACCOUNT | -147,483 | -178,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,273 | 3,273 | ||
| ALL STAR EXPENSES | 103,089 | 103,089 | ||
| BANK FEES | 336 | 336 | ||
| DUES | 120 | 120 | ||
| EQUIPMENT | 1,334 | 1,334 | ||
| EQUIPMENT & FIELD MAINTENANCE | 125,739 | 125,739 | ||
| INSURANCE | 23,195 | 23,195 | ||
| MISCELLANEOUS | 163 | 163 | ||
| OFFICE EXPENSE | 776 | 776 | ||
| PRINTING | 1,465 | 1,465 | ||
| SALES TAX EXPENSE | 2,333 | 2,333 | ||
| SMALL EQUIPMENT & SUPPLIES | 15,843 | 15,843 | ||
| SUPPLIES | 7,164 | 7,164 | ||
| TELEPHONE | 6,554 | 6,554 | ||
| TOURNAMENTS | 7,872 | 7,872 | ||
| TROPHIES | 6,635 | 6,635 | ||
| UMPIRES | 43,031 | 43,031 | ||
| UNIFORMS | 21,855 | 21,855 | ||
| UTILITIES | 13,568 | 13,568 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP/TOURNAMENT FEES | 11,900 | ||
| REGISTRATION FEES | 10,580 | ||
| TEAM SPONSORSHIPS | 42,500 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| concessions | 41,054 | 30,836 | 10,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 return | 102 | 102 | ||
| 2018 estims | 876 | 876 | ||
| OTHER | 8,295 | 8,295 | ||
| PAYROLL | 15,344 | 15,344 |