| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LBMC, P.C. | 15,058 | 7,528 | 500 | 7,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 384.00 SHARES OF AMERICAN TELELPHONE & TELEGRAPH | 4,745 | 12,330 |
| 300.00 SHARES OF COCA COLA COMPANY | 8,583 | 13,158 |
| 466.00 SHARES OF COMCAST CORPORATION | 4,710 | 15,289 |
| 103.00 SHARES OF JOHNSON & JOHNSON | 618 | 12,498 |
| 299.00 SHARES OF MASCO CORPORATION | 5,631 | 11,189 |
| 290.00 SHARES OF MERCK & COMPANY | 3,904 | 17,603 |
| 79.00 SHARES OF MINNESOTA MINING & MANUFACTURING | 2,644 | 15,541 |
| 148.00 SHARES OF MOTOROLA, INC. | 12,973 | 17,223 |
| 158.00 SHARES OF PEPSICO | 1,874 | 17,201 |
| 541.00 SHARES OF REGIONS FINANCIAL | 3,588 | 9,619 |
| 154.00 SHARES OF SCHLUMBERGER, LTD. | 2,219 | 10,323 |
| 144.00 SHARES OF WALT DISNEY COMPANY | 1,882 | 15,093 |
| 140.00 SHARES OF ZIMMER HOLDINGS | 1,007 | 15,602 |
| 200.00 SHARES OF AGILENT TECHNOLOGIES | 1,012 | 12,368 |
| 113.00 SHARES OF PHILLIPS 66 | 1,461 | 12,691 |
| 379.00 SHARES OF CISCO SYSTEMS INC | 9,452 | 16,308 |
| 68.00 SHARES OF MCDONALDS CORP | 6,762 | 10,655 |
| 74.00 SHARES OF APPLE, INC. | 8,412 | 13,698 |
| 203.00 SHARES OF DOWDUPONT INC | 9,931 | 13,382 |
| 128.00 SHARES OF CHUBB LTD | 7,309 | 16,259 |
| 12.78 SHARES OF VANGUARD SMALL CAP VALUE ETF | 1,477 | 1,735 |
| 49.39 SHARES OF VANGUARD MID CAP VALUE ETF | 4,574 | 5,456 |
| 21.71 SHARES OF VANGUARD S&P 500 INDEX ETF NEW | 4,271 | 5,416 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 816,239 | 489,501 | 326,738 | 326,738 |
| EQUIPMENT - GARDEN | 80,558 | 80,558 | 0 | |
| EQUIPMENT - OFFICE/HOUSE | 50,718 | 49,950 | 768 | 768 |
| TRUCK | 27,614 | 27,614 | 0 | |
| GARDEN | 552,054 | 499,460 | 52,594 | 52,594 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES | 251,881 | 251,881 | 251,881 |
| OTHER RECEIVABLE | 300 | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING-HOUSE & GARDEN | 5,575 | 0 | 5,574 | 0 |
| CAR AND TRUCK | 4,140 | 0 | 4,140 | 0 |
| DUES-ADMINISTRATION | 1,610 | 0 | 1,610 | 0 |
| FLOWERS & SHRUBS | 1,466 | 0 | 1,466 | 0 |
| INSURANCE | 17,108 | 0 | 17,108 | 0 |
| MAINTENANCE | 33,118 | 0 | 33,118 | 0 |
| MISCELLANEOUS ADMINISTRATION | 2,513 | 0 | 2,513 | 0 |
| RENTAL EXPENSES | 60,740 | 0 | 60,740 | 0 |
| SECURITY | 1,080 | 0 | 1,080 | 0 |
| SPECIAL PROJECTS | 144,430 | 0 | 69,541 | 74,889 |
| POSTAGE/FREIGHT | 30 | 0 | 30 | 0 |
| TELEPHONE | 5,807 | 2,903 | 2,904 | 0 |
| UTILITIES | 21,716 | 10,858 | 10,859 | 0 |
| MEALS | 2,280 | 0 | 2,280 | 0 |
| TOOLS & CHEMICALS | 10,211 | 0 | 10,211 | 0 |
| STORAGE | 70,075 | 0 | 1,546 | 68,529 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 90 | 90 | |
| SPECIAL EVENTS | 296,603 | 296,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITY | 1,532 | 7,573 |
| INSURANCE REIMBURSEMENT | 3,373 | 0 |
| CASH OVERDRAWN | 11,657 | 1,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMBROSE, WILSON, GRIMM & DURAND, LLP | 263,000 | 131,491 | 10,000 | 121,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 13,803 | 2,068 | 2,698 | 9,037 |
| FEDERAL TAXES | 714 | 714 | 0 | 0 |