| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,331 | 0 | 0 | 5,331 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-12-14 | 2,131 | 2,131 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2010-01-01 | 1,600 | 1,600 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2012-06-30 | 10,987 | 10,987 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2001-06-30 | 224,786 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2015-01-01 | 500,000 | 37,928 | SL | 39.000000000000 | 12,821 | 0 | 12,821 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,131 | 2,131 | 0 | |
| SOFTWARE | 1,600 | 1,600 | 0 | |
| EQUIPMENT | 10,987 | 10,987 | 0 | |
| LAND | 224,786 | 0 | 224,786 | |
| BUILDING IMPROVEMENTS | 500,000 | 50,749 | 449,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,576 | 0 | 0 | 5,576 |
| ADVERTISING | 11,008 | 0 | 0 | 11,008 |
| POSTAGE & DELIVERY | 489 | 0 | 0 | 489 |
| OFFICE EXPENSE | 5,766 | 0 | 0 | 5,766 |
| LICENSE | 1,474 | 0 | 0 | 1,474 |
| EQUIPMENT REPAIRS | 1,223 | 0 | 0 | 1,223 |
| DUES | 450 | 0 | 0 | 450 |
| COLLECTION PRESERVATION | 11,526 | 0 | 0 | 11,526 |
| WEB HOSTING | 584 | 0 | 0 | 584 |
| BOOKS SUBSCRIPTIONS | 494 | 0 | 0 | 494 |
| BANK CHARGES | 383 | 0 | 0 | 383 |
| TELEPHONE | 2,619 | 0 | 0 | 2,619 |
| AUTO EXP | 2,440 | 0 | 0 | 2,440 |
| LODGE | 9,422 | 0 | 0 | 9,422 |
| MISC | 13,105 | 0 | 0 | 13,105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 9,461 | 9,461 | |
| OTHER INCOME | 710 | 710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PR LIABILITIES | 1,675 | 1,450 |
| LINE OF CREDIT | 500,000 | 0 |
| J. MELVIN ISETT | 135,000 | 245,000 |
| SALES TAX PAYABLE | 64 | 2,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 22,050 | 0 | 0 | 22,050 |