| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sandra J Murphy CPA | 4,350 | 2,175 | 2,175 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,348,779 | 1,035,612 | 313,167 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Baird Aggregate | 1,020,673 | 1,020,673 |
| Dodge Cox Income Fund | 1,011,271 | 1,011,271 |
| Hotchkis Hiley High | 309,393 | 309,393 |
| Pimco Emerg Local Bd Fd | 95,521 | 95,521 |
| Pimco Intl Bond US | 163,687 | 163,687 |
| Vanguard Inflation | 211,463 | 211,463 |
| Wells Fargo Intl Bond FD | 150,645 | 150,645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American FD Europacific | 877,963 | 877,963 |
| Cohen Steers Realty | 332,176 | 332,176 |
| DFA Emerging Mkts Value | 363,099 | 363,099 |
| Dodge Cox Intl Stock | 855,887 | 855,887 |
| Harding Loevner Inst | 328,900 | 328,900 |
| Oppenheimer Steelpath | 693,686 | 693,686 |
| Pimco Commodity Real | 367,617 | 367,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE SP 500 | FMV | 1,922,804 | 1,922,804 |
| VANGUARD SMALL CAP ETF | FMV | 604,646 | 604,646 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Amount |
|---|---|
| Unrealized GL on Inv | 1,407,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 260 | 130 | 130 | |
| Office Expense | 249 | 125 | 124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dimeo Schneider Assoc | 37,804 | 37,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Paid | 3,580 | 3,580 |