| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,410 | 882 | 3,528 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED - SEE LIST | 1998-01-01 | 24,832 | 24,832 | 200DB | 7.0000 | ||||
| CHECK PRINTER | 1999-07-26 | 567 | 567 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2001-11-21 | 575 | 575 | 200DB | 7.0000 | ||||
| VACUUM CLEANER | 2004-12-28 | 292 | 292 | 200DB | 7.0000 | ||||
| COPY MACHINE | 2006-07-31 | 1,864 | 1,864 | 200DB | 7.0000 | ||||
| SCANNER | 2006-10-18 | 400 | 400 | 200DB | 7.0000 | ||||
| WIRING | 1992-10-31 | 336 | 269 | S/L | 31.5000 | 10 | 10 | ||
| CARPET | 1992-10-31 | 3,522 | 2,819 | S/L | 31.5000 | 112 | 112 | ||
| DRAPES | 1992-10-31 | 2,694 | 2,156 | S/L | 31.5000 | 85 | 85 | ||
| PAINTING & DRAPES | 1992-11-30 | 2,664 | 2,125 | S/L | 31.5000 | 84 | 84 | ||
| ARTWORK - SEE LIST | 1994-09-30 | 3,772 | |||||||
| DELL OPTIPLEX DESKTOP | 2008-01-28 | 1,645 | 1,645 | 200DB | 5.0000 | ||||
| SCANNER | 2009-04-08 | 767 | 767 | 200DB | 5.0000 | ||||
| PRINTER/COPIER/FAX | 2012-10-08 | 2,861 | 2,861 | 200DB | 5.0000 | ||||
| COMPUTER - BUS TECH, INC. | 2013-08-19 | 1,162 | 1,095 | 200DB | 5.0000 | 67 | 67 | ||
| CLOUD BASED SERVER | 2015-04-06 | 9,200 | 6,550 | 200DB | 5.0000 | 1,060 | 1,060 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST INTERSTATE TRUST AGENCY ACCT | ||
| DFA INFLATION PROTECTED SECURITIES | 111,321 | 111,321 |
| VANGUARD SHORT-TERM FEDERAL FUND | 133,493 | 133,493 |
| ALLERGAN INC 3.375% | 100,903 | 100,903 |
| BNP PARIBAS | ||
| CITIGROUP INC | ||
| FLUOR CORP 3.375% | ||
| HSBC USA INC | 49,840 | 49,840 |
| JPMORGAN CHASE & CO 3.25% | 100,091 | 100,091 |
| MORGAN STANLEY | 50,525 | 50,525 |
| WELLS FARGO & CO. 3.45% | 99,224 | 99,224 |
| VANGUARD INTERMEDIATE TERM | 81,907 | 81,907 |
| VANGUARD SHORT-TERM INVESTM | ||
| EATON VANCE FL RATE ADV | 49,783 | 49,783 |
| VANGUARD HIGH YIELD CORPORA | 49,815 | 49,815 |
| TEMPLETON GLOBAL BOND FUND | 197,736 | 197,736 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST INTERSTATE TRUST AGENCY ACCT | ||
| ALPHABET INC CAP STK CL A | 31,349 | 31,349 |
| AMERICAN EXPRESS COMPANY | 41,941 | 41,941 |
| APACHE CORPORATION | ||
| APPLE COMPUTER INC | 40,855 | 40,855 |
| BERKSHIRE HATHAWAY INC CL B | 30,014 | 30,014 |
| BRISTOL MYERS SQUIBB COMPANY | 25,782 | 25,782 |
| CELGENE CORP | ||
| CHEVRON CORP | 20,017 | 20,017 |
| CISCO SYSTEMS INC | 33,147 | 33,147 |
| CITIGROUP INC | ||
| COMMUNICATION SERVICES SELECT SECTOR | 36,037 | 36,037 |
| CONSUMER DISCRETIONARY SELECT SECTOR | 27,030 | 27,030 |
| CONSUMER STAPLES SELECT SECTOR | 13,406 | 13,406 |
| COSTCO WHOLESALE CORPORATION | ||
| DOWDUPONT INC | 21,232 | 21,232 |
| EMERSON ELECTRIC COMPANY | 27,007 | 27,007 |
| ENERGY SELECT SECTOR SPDR FUND | 6,309 | 6,309 |
| EXELON CORPORATION | 19,844 | 19,844 |
| EXXON MOBIL CORPORATION | 32,117 | 32,117 |
| FACEBOOK INC | 27,005 | 27,005 |
| FEDEX CORP | 20,086 | 20,086 |
| FINANCIAL SELECT SECTOR SPDR FUND | 37,064 | 37,064 |
| FORD MOTOR COMPANY | ||
| GENERAL ELECTRIC COMPANY | ||
| GILEAD SCIENCES INC. | 35,091 | 35,091 |
| GOLDMAN SACHS GROUP INC | 25,726 | 25,726 |
| HEALTH CARE SELECT SECTOR SPDR FUND | 72,841 | 72,841 |
| INDUSTRIAL SELECT SECTOR SPDR FUND | 32,334 | 32,334 |
| JP MORGAN CHASE & COMPANY | 55,839 | 55,839 |
| LOWE'S COS INC | 39,807 | 39,807 |
| MATERIALS SELECT SECTOR SPDR FUND | 9,599 | 9,599 |
| MCKESSON CORPORATION | 30,597 | 30,597 |
| MICROSHIP TECHNOLOGY INC | 17,477 | 17,477 |
| MICROSOFT CORPORATION | 39,003 | 39,003 |
| MONDELEZ INTERNATIONAL INC | 25,745 | 25,745 |
| NIKE INC | 33,983 | 33,983 |
| PEPSICO INC | 31,306 | 31,306 |
| QUALCOMM INC | 20,658 | 20,658 |
| SCHLUMBERGER LIMITED | 20,412 | 20,412 |
| SKYWORKS SOLUTIONS INC | 21,983 | 21,983 |
| STARBUCKS CORP | 35,420 | 35,420 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | 50,390 | 50,390 |
| UNION PACIFIC CORPORATION | 30,272 | 30,272 |
| UNITEDHEALTH GROUP INC | 26,905 | 26,905 |
| VANGUARD 500 INDEX FUND | 1,052,177 | 1,052,177 |
| WAL-MART STORES INC | 27,914 | 27,914 |
| WALT DISNEY CO | 62,118 | 62,118 |
| WELLS FARGO & CO | ||
| DFA US SMALL CAP EQUITIES | 498,403 | 498,403 |
| VANGUARD MID-CAP INDEX FUND | ||
| AMERICAN EUROPACIFIC GROWTH | 257,564 | 257,564 |
| FIDELITY INTERNATIONAL INDEX FUND | 257,938 | 257,938 |
| GS-INTERNATIONAL SML CAP INSIGHT FUN | 141,612 | 141,612 |
| HARBOR INTERNATIONAL FUND | ||
| DFA EMERGING MARKETS SML CAP | 269,991 | 269,991 |
| OPPENHEIMER DEVELOPING MARKETS | 337,829 | 337,829 |
| VANGUARD EMERGING MARKETS STOCK INDE | 349,066 | 349,066 |
| ROCHE HOLDINGS LTD SPONS | ||
| DFA COMMODITY STRATEGY PORTFOLIO | 305,014 | 305,014 |
| DFA GLOBAL REAL STATE SECURITIES | 309,996 | 309,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | FMV | 1,395 | 1,395 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT AND FIXTURES | 57,151 | 50,234 | 6,917 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,700 | 663 | 5,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 2 | 1 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 861,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 136 | 68 | 68 | |
| CONTINUING EDUCATION | 350 | 350 | ||
| DUES & SUBSCRIPTIONS | 129 | 26 | 103 | |
| INSURANCE | 3,012 | 1,506 | 1,506 | |
| OFFICE SUPPLIES | 29,581 | 5,916 | 23,665 | |
| POSTAGE & DELIVERY | 829 | 166 | 663 | |
| TELEPHONE | 1,689 | 338 | 1,351 | |
| WORKERS COMPENSATION | 389 | 389 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MINERAL LEASE INCOME | 4,305 | 4,305 | |
| CA WITHHOLDING | -301 | -301 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | NONE | 1,287,686 | 0 % | EDUCATIONAL PURPOSES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 35,450 | 35,450 | ||
| HEALTHY HABITS HEALTHY KIDS PROG | 59,861 | 59,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 8,747 | |||
| CALIFORNIA FILING FEES | 85 | 85 | ||
| FOREIGN TAXES | 417 | 417 |