| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2010-01-01 | 18,652 | 18,652 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2010-01-01 | 273,867 | 55,894 | SL | 39.000000000000 | 7,022 | 0 | 7,022 | |
| FURNITURE | 2010-01-14 | 1,083 | 1,083 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2010-01-14 | 1,505 | 1,505 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2010-02-24 | 1,176 | 1,176 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-03-04 | 2,313 | 2,313 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2010-03-15 | 1,277 | 1,277 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-21 | 207 | 207 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2010-04-22 | 604 | 604 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2010-10-18 | 6,457 | 1,197 | SL | 39.000000000000 | 166 | 0 | 166 | |
| FURNITURE | 2010-10-21 | 2,500 | 2,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-11-10 | 350 | 350 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-12-14 | 340 | 340 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2011-06-15 | 1,519 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2011-07-12 | 75 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2013-08-13 | 281 | 108 | 200DB | 7.000000000000 | 12 | 0 | 40 | |
| LEASEHOLD IMPROVEMENTS | 2013-08-16 | 1,567 | 175 | SL | 39.000000000000 | 40 | 0 | 40 | |
| OFFICE EQUIPMENT | 2013-09-12 | 1,149 | 446 | 200DB | 7.000000000000 | 51 | 0 | 164 | |
| LEASEHOLD IMPROVEMENTS | 2013-10-02 | 2,075 | 223 | SL | 39.000000000000 | 53 | 0 | 53 | |
| OFFICE EQUIPMENT | 2013-10-16 | 53 | 20 | 200DB | 7.000000000000 | 2 | 0 | 8 | |
| LEASEHOLD IMPROVEMENTS | 2013-11-19 | 1,688 | 177 | SL | 39.000000000000 | 43 | 0 | 43 | |
| LEASEHOLD IMPROVEMENTS | 2013-11-19 | 1,957 | 206 | SL | 39.000000000000 | 50 | 0 | 50 | |
| FURNITURE | 2014-01-15 | 400 | 138 | 200DB | 7.000000000000 | 18 | 0 | 57 | |
| FURNITURE | 2014-08-12 | 100 | 34 | 200DB | 7.000000000000 | 4 | 0 | 14 | |
| COMPUTER EQUIPMENT | 2014-07-08 | 225 | 93 | 200DB | 5.000000000000 | 13 | 0 | 45 | |
| OFFICE EQUIPMENT | 2014-08-19 | 506 | 174 | 200DB | 7.000000000000 | 23 | 0 | 72 | |
| LEASEHOLD IMPROVEMENTS | 2014-10-21 | 5,820 | 478 | SL | 39.000000000000 | 149 | 0 | 149 | |
| LEASEHOLD IMPROVEMENTS | 2014-11-04 | 7,952 | 638 | SL | 39.000000000000 | 204 | 0 | 204 | |
| COMPUTER EQUIPMENT | 2015-03-17 | 700 | 249 | 200DB | 5.000000000000 | 40 | 0 | 140 | |
| COMPUTER EQUIPMENT | 2017-03-23 | 1,745 | 174 | 200DB | 5.000000000000 | 279 | 0 | 349 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 18,652 | 18,652 | 0 | |
| LEASEHOLD IMPROVEMENTS | 273,867 | 62,916 | 210,951 | |
| FURNITURE | 1,083 | 1,083 | 0 | |
| COMPUTER EQUIPMENT | 1,505 | 1,505 | 0 | |
| COMPUTER EQUIPMENT | 1,176 | 1,176 | 0 | |
| FURNITURE | 2,313 | 2,313 | 0 | |
| COMPUTER EQUIPMENT | 1,277 | 1,277 | 0 | |
| COMPUTER SOFTWARE | 428 | 428 | 0 | |
| FURNITURE | 207 | 207 | 0 | |
| OFFICE EQUIPMENT | 604 | 604 | 0 | |
| COMPUTER SOFTWARE | 1,349 | 1,349 | 0 | |
| LEASEHOLD IMPROVEMENTS | 6,457 | 1,363 | 5,094 | |
| FURNITURE | 2,500 | 2,500 | 0 | |
| FURNITURE | 350 | 350 | 0 | |
| FURNITURE | 340 | 340 | 0 | |
| COMPUTER EQUIPMENT | 1,519 | 1,519 | 0 | |
| COMPUTER EQUIPMENT | 75 | 75 | 0 | |
| COMPUTER SOFTWARE | 149 | 149 | 0 | |
| OFFICE EQUIPMENT | 281 | 261 | 20 | |
| LEASEHOLD IMPROVEMENTS | 1,567 | 215 | 1,352 | |
| OFFICE EQUIPMENT | 1,149 | 1,072 | 77 | |
| LEASEHOLD IMPROVEMENTS | 2,075 | 276 | 1,799 | |
| OFFICE EQUIPMENT | 53 | 49 | 4 | |
| LEASEHOLD IMPROVEMENTS | 1,688 | 220 | 1,468 | |
| LEASEHOLD IMPROVEMENTS | 1,957 | 256 | 1,701 | |
| FURNITURE | 400 | 356 | 44 | |
| FURNITURE | 100 | 88 | 12 | |
| COMPUTER EQUIPMENT | 225 | 219 | 6 | |
| OFFICE EQUIPMENT | 506 | 450 | 56 | |
| LEASEHOLD IMPROVEMENTS | 5,820 | 627 | 5,193 | |
| LEASEHOLD IMPROVEMENTS | 7,952 | 842 | 7,110 | |
| COMPUTER EQUIPMENT | 700 | 639 | 61 | |
| COMPUTER EQUIPMENT | 1,745 | 1,326 | 419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,837 | 0 | 0 | 4,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 6,420 | 6,000 | 6,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANKING COSTS | 3,622 | 0 | 0 | 3,622 |
| INSURANCE | 42,233 | 0 | 6,757 | 35,476 |
| MESSENGER | 96 | 0 | 0 | 96 |
| OFFICE SUPPLIES | 3,595 | 0 | 575 | 3,020 |
| PARKING | 3,047 | 0 | 0 | 3,047 |
| POSTAGE | 111 | 0 | 0 | 111 |
| PROTECTION AND BURGLAR ALARM EXPENSE | 400 | 0 | 64 | 336 |
| PUBLICITY | 8,745 | 0 | 1,399 | 7,346 |
| UTILITIES | 9,624 | 0 | 1,540 | 8,084 |
| MAINTENANCE & REPAIRS | 10,873 | 0 | 1,740 | 9,133 |
| TELEPHONE | 11,582 | 0 | 1,853 | 9,729 |
| WEBSITE COSTS | 2,139 | 0 | 0 | 2,139 |
| RENT-EQUIPMENT | 5,195 | 0 | 831 | 4,364 |
| GIFTS-CARDS | 705 | 0 | 0 | 705 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY PROGRAM FEES | 37,512 | 37,512 | |
| COUNSELING | 54,361 | 54,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 3,338 | 0 | 534 | 2,804 |
| OUTSIDE SERVICES | 9,329 | 0 | 1,493 | 7,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 29,062 | 0 | 4,650 | 24,412 |