| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,302 | 1,302 | 1,302 | |
| WORKING INTEREST | 3,907 | 3,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY AND DEBT INVESTMENTS | 1,226,692 | 1,226,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500,000 | 3,500,000 | 3,500,000 |
| ACCUMULATED DEPLETION | -2,526,990 | -2,609,964 | -2,609,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKING INTEREST | ||||
| OIL AND GAS OPERATING EXPENSE | 93,332 | 93,332 | ||
| INSURANCE | 1,621 | 1,621 | ||
| OFFICE EXPENSE | 198 | 198 | ||
| CONRACTED SERVICES | 7,829 | 7,829 | ||
| TAX | 1,312 | 1,312 | ||
| EXPENSES | ||||
| OIL AND GAS OPERATING EXPENSE | 75,644 | 75,644 | 75,644 | |
| OFFICE EXPENSE | 199 | 199 | 199 | |
| INSURANCE | 1,621 | 1,621 | 1,621 | |
| CONTRACTED SERVICES | 31,311 | 31,311 | 31,311 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 178,033 | 178,033 | 178,033 |
| WORKING INTEREST | 143,907 | 143,907 | |
| UNREALIZED GAINS / LOSSES | -127,681 | -127,681 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS AND LOSSES | 160,455 |