| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADLER BLANCHARD | 4,750 | 4,750 | 4,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1950 SH PHILIP MORRIS INTL INC | 2015-06 | PURCHASE | 2018-08 | 152,713 | 159,588 | -6,875 | ||||
| 1240 SH ROYAL BANK CANADA PV1 | 2016-07 | PURCHASE | 2018-08 | 100,108 | 76,884 | 23,224 | ||||
| 8400 SH GENERAL ELECTRIC | 2017-09 | PURCHASE | 2018-08 | 108,199 | 209,898 | -101,699 | ||||
| 1760 SH ANHEUSER-BUSCH INBEV ADR | 2017-09 | PURCHASE | 2018-10 | 129,911 | 209,944 | -80,033 | ||||
| 6000 SH PFIZER INC | 2016-07 | PURCHASE | 2018-10 | 258,351 | 220,165 | 38,186 | ||||
| 696 SH PFIZER INC | 2016-10 | PURCHASE | 2018-10 | 29,969 | 22,541 | 7,428 | ||||
| 3670 SH QUALCOMM INC | 2016-07 | PURCHASE | 2018-10 | 230,628 | 220,457 | 10,171 | ||||
| 5160 SH SANOFI ADR | 2017-11 | PURCHASE | 2018-10 | 230,835 | 230,671 | 164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 492 SH AT&T | 17,660 | 14,042 |
| 162 SH BOEING COMPANY | ||
| 365 SH CONSOLIDATED EDISON INC | ||
| 405 SH EMERSON ENERGY | ||
| 415 SH EVERSOURCE | ||
| 281 SH GLAXOSMITHKLINE PLC | 14,420 | 10,737 |
| 149 SH IBM | 22,481 | 16,937 |
| 696 SH PFIZER | ||
| 548 SH PUBSVC ENTERPRISE GRP | 22,587 | 28,523 |
| 359 SH ROYAL BANK CANADA | 22,490 | 24,599 |
| 601 SH SANOFI ADR | ||
| 330 SH TARGET | ||
| 356 SH VERIZON COMMUNICATIONS | 18,236 | 20,014 |
| 136 SH CHEVRON | 17,458 | 14,795 |
| 388 SH WEC ENERGY GROUP NC | ||
| 1760 SH ANHEUSER-BUSCH | ||
| 5178 SH AT&T | 186,637 | 147,780 |
| 2312 SH AUTOMATIC DATA PROC | 167,625 | 303,149 |
| 2080 SH CHEVRON | 237,278 | 226,284 |
| 6600 SH CISCO SYSTEMS | 209,737 | 285,978 |
| 4580 SH COCA COLA | 210,168 | 216,863 |
| 2332 SH EXXON MOBIL | 223,388 | 159,020 |
| 8400 SH GENERAL ELECTRIC | ||
| 3900 SH GENERAL MILLS | 209,704 | 151,866 |
| 5039 SH GLAXOSMITHKLINE PLC | 251,589 | 192,541 |
| 1360 SH IBM | 220,023 | 154,591 |
| 1734 SH JOHNSON AND JOHNSON | 171,312 | 223,773 |
| 3590 SH KELLOGG CO | 230,488 | 204,666 |
| 2025 SH KIMBERLY CLARK | 230,750 | 230,729 |
| 3749 SH MICROSOFT | 144,055 | 380,786 |
| 3690 SH PAYCHEX | 209,834 | 240,404 |
| 6000 SH PFIZER | ||
| 1950 SH PHILIP MORRIS | ||
| 4850 SH PUB SVC ENTERPRISE FRP | 219,947 | 252,443 |
| 1005 SH PUBLIC STORAGE | 209,992 | 203,422 |
| 3670 SH QUALCOMM INC | ||
| 2310 SH ROYAL BANK CANADA | 143,228 | 158,281 |
| 5160 SH SANOFI ADR | ||
| 3924 SH VERIZON COM | 196,787 | 220,608 |
| 3055 SH AMN ELEC POWER CO | 224,939 | 228,331 |
| 440 SH EXXON MOBIL CORP | 35,223 | 30,004 |
| 1270 SH GENERAL MILLS | 55,114 | 49,454 |
| 435 SH IBM | 50,026 | 49,447 |
| 2400 SH PROCTOR & GAMBLE | 199,961 | 220,608 |
| 3800 SH TOTAL S.A. SP ADR | 240,459 | 198,284 |
| 1640 SH AT&T | 50,064 | 46,806 |
| 7730 SH ISHARES EDGE MSCI | 423,991 | 405,052 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 729 | 729 | 729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 57,308 | 57,308 | 57,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN DIVIDEND TAX | 6,293 | 6,293 | 6,293 | |
| MASSACHUSETTS EXCISE TAX | 500 | 500 | 500 | |
| FEDERAL EXCISE TAX ON INVESTMENT | 19,395 |