| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,350 | 0 | 0 | 4,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE LOW DURATION | 1,902,196 | 1,865,899 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MARKETS | 478,645 | 585,878 |
| VANGUARD EMERGING MARKETS | 2,365,132 | 2,354,673 |
| VANGUARD EUR STOCK INDEX | 1,803,910 | 1,686,773 |
| VANGUARD PAC STOCK INDEX | 1,186,284 | 1,183,796 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MID CAP ETF | AT COST | 1,238,837 | 1,232,498 |
| VANGUARD SMALL CAP ETF | AT COST | 558,113 | 552,279 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 517,502 | 473,025 |
| DFA EMERGING MARKETS | AT COST | 1,264,223 | 1,058,110 |
| SCHWAB VARIABLE SHARE | AT COST | 1,927,255 | 1,927,253 |
| Description | Amount |
|---|---|
| FMV/TAX BASIS ADJUSTMENT | 1,718,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHECK FEES | 7 | 0 | 0 | 7 |
| PENALTIES | 1,553 | 0 | 0 | 0 |
| MARGIN INTEREST | 103 | 103 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17,305 | 17,305 | 0 | 0 |
| FEDERAL EXCISE TAX | 90,978 | 0 | 0 | 0 |
| MA FILING FEE | 500 | 0 | 0 | 500 |