| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 2,400 | 0 | 0 | 2,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Berkshire Hath Fin NC 4.25% Due 01-15-21 | 51,301 | 51,365 |
| McDonald's Corp 2.1% Due 12-17-18 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Mobil Corp | 18,100 | 34,095 |
| Schlumberger Ltd. | ||
| Abbott Laboratories | 18,647 | 57,864 |
| Johnson & Johnson | 22,913 | 64,525 |
| Illinois Tool Works Inc. | 10,262 | 38,007 |
| Travelers Companies Com | 17,347 | 41,913 |
| Philip Morris Intl Inc. | ||
| Procter & Gamble | ||
| American Express | 10,364 | 38,128 |
| Northern Trust Co. | 20,285 | 33,436 |
| Sysco Corp | 9,295 | 25,064 |
| United Parcel Service | 20,277 | 34,135 |
| Lowes Companies Inc. | 10,890 | 46,180 |
| Wal-Mart Stores Inc. | 24,370 | 51,233 |
| Walt Disney Company | 7,581 | 49,343 |
| Microsoft Corporation | 12,953 | 50,785 |
| Nestle SA Registered Voting ADR | 27,680 | 113,344 |
| Vanguard Stock Fund | 174,419 | 214,007 |
| Vanguard ST Inv Grade Investor Shares | 75,897 | 73,776 |
| Alphabet Inc/ Google | 25,464 | 51,781 |
| MetLife | 33,692 | 32,848 |
| United Technologies | 35,121 | 38,226 |
| Apple Inc | 23,631 | 39,435 |
| Starbucks | 34,188 | 38,640 |
| Starwood REIT | ||
| Vodafone | 29,207 | 23,136 |
| Vanguard Intermediate | 30,174 | 29,001 |
| Blackrock Inc | 19,462 | 19,641 |
| Eaton Corp PLC | 34,678 | 30,897 |
| Everest RE Group | 36,296 | 32,664 |
| Description | Amount |
|---|---|
| Cost adjustment | 36,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees | 40 | 40 | ||
| Miscellaneous | 6 | 6 | ||
| Postage | 109 | 109 | ||
| Supplies | 641 | 641 | ||
| Website | 575 | 575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Howard Simon & Assoc | 1,100 | 0 | 0 | 1,100 |
| Lodestar Advisor Fees | 9,794 | 9,794 | 0 | 9,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 2,319 | |||
| Payroll Taxes | 4,316 | 4,316 |