| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOPKINS & COMPANY, LLP | 2,050 | 2,050 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,898.903 SHS VANGUARD TL BOND MKT (VBTLX) | 126,071 | 124,324 |
| 691.792 SHS VANGUARD INFLATION PROCTED SEC ADM CL (VAIPX) | 16,592 | 16,935 |
| 2216.270 SHS PIMCO COMMODITIES PLUS STRATEGY INSTL (PCLIX) | 12,763 | 10,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 440 ISHARES TRUST FLOATING RATE BD ETF | 22,320 | 22,158 |
| 1230 SHS ISHARES TRUST CORE MSCI EAFE ETF | 73,710 | 67,650 |
| 445 SHS ISHARES CORE U.S. AGGREGATE BOND | 48,722 | 47,388 |
| 175 SHS SPDR INDEX SHS FDS DJ WILSHIRE INTL (RWX) | 6,227 | 6,185 |
| 1100 SHS POWERSHARES OPTIMUM YIELD DIVERSIFIED | 19,008 | 16,557 |
| 125 SHS SPDR TR DJ WILSHIRE REIT (RWR) | 5,797 | 10,750 |
| 460 SHS ISHARES INC CORE MSCI EMERGING MKTS | 22,151 | 21,689 |
| 375 VANGUARD MALVERN FDS SHORT TERM INFLATION PROTECTED SECS | 22,577 | 21,564 |
| 890 SHS ISHARES CORE S&P SMALL-CAP ETF (IJR) | 22,296 | 61,695 |
| 460 SHS ISHARES CORE S&P MID-CAP ETF (IJH) | 33,316 | 76,388 |
| 1550 SHS SCHWAB STRATEGIC TR INTL EQ ETF (SCHF) | 35,093 | 43,943 |
| 1055 SHS S&P 500 ETF TR UNIT SER 1 (SPY) | 121,749 | 263,666 |
| 1228.016 SHS DFA US MICRO CAP PRTF INSTL (DFSCX) | 12,678 | 22,706 |
| 1282.256 DIMENSIONAL EMERGING MKTS VAL PRTF INSTL (DFEVX) | 30,399 | 34,429 |
| 1316.521 SHS DFA INTERNATIONAL SMALL COMPANY PORT (DFISX) | 22,185 | 20,972 |
| 1173.359 SHS DFA LARGE CAP VALUE (DFLVX) | 21,670 | 37,712 |
| 1322.396 SHS DFA INTERNATIONAL VALUE PRTF INSTL | 24,037 | 21,053 |
| 240 SHS ISHARES TIPS BOND ETF (TIP) | 26,511 | 26,282 |
| 35 SHS SCHWAB STRATEGIC TR US REIT ETF (SCHH) | 1,323 | 1,348 |
| 265 SHS ISHARES TRUST 1-3 YEAR TREASURY BOND ETF | 22,047 | 22,159 |
| 30 SHS VANGUARD INTL EQUITY INDEX FDS GLOBAL | 1,813 | 1,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND INCOME RECEIVABLE | 2,086 | 2,378 | 2,378 |
| Description | Amount |
|---|---|
| SECURITIES BASIS ADJUSTMENT | 1,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S FEES | 2,333 | 2,333 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 556 | 556 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 737 | 0 | 0 | |
| NYS FILING FEE | 250 | 0 | 0 |