| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,690 | 3,845 | 3,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 2011-01-01 | 10,716 | 10,046 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2011-02-01 | 1,071 | 1,071 | 200DB | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-12-04 | 992 | 963 | 200DB | 5.000000000000 | 11 | 0 | ||
| COMPUTER SOFTWARE | 2013-01-09 | 2,063 | 2,063 | 200DB | 3.000000000000 | 0 | 0 | ||
| NEW COMPUTER WORKSTATION | 2016-01-06 | 11,656 | 3,031 | 200DB | 5.000000000000 | 1,119 | 0 | ||
| 2016 OFFICE FURNISHINGS | 2016-03-23 | 3,125 | 606 | 200DB | 7.000000000000 | 273 | 0 | ||
| FURNITURE, FIXTURES AND EQUIPMENT | 2017-04-03 | 1,132 | 566 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2017 FORD F250 | 2017-02-22 | 114,891 | 41,169 | 200DB | 5.000000000000 | 10,525 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 SHARES OF XBIOTECH, INC. | 750,000 | 508,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 10,716 | 10,046 | 670 | |
| COMPUTER SOFTWARE | 1,071 | 1,071 | 0 | |
| COMPUTER | 992 | 974 | 18 | |
| COMPUTER SOFTWARE | 2,063 | 2,063 | 0 | |
| NEW COMPUTER WORKSTATION | 11,656 | 9,978 | 1,678 | |
| 2016 OFFICE FURNISHINGS | 3,125 | 2,442 | 683 | |
| FURNITURE, FIXTURES AND EQUIPMENT | 1,132 | 1,132 | 0 | |
| 2017 FORD F250 | 114,891 | 99,104 | 15,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,947 | 974 | 973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINTAGE GUITAR COLLECTION - FOR PUBLIC DISPLAY | 10,742,450 | 10,742,450 | 10,742,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 10,480 | 1,048 | 9,432 | |
| AUTO EXPENSE | 3,503 | 350 | 3,153 | |
| BANK FEES | 687 | 69 | 618 | |
| DUES AND SUBSCRIPTIONS | 296 | 30 | 266 | |
| FUEL | 3,731 | 373 | 3,358 | |
| IT | 5,035 | 504 | 4,531 | |
| MEALS AND ENTERTAINMENT | 3,818 | 382 | 3,436 | |
| OFFICE EXPENSES | 6,892 | 689 | 6,203 | |
| PARKING EXPENSES | 2,014 | 201 | 1,813 | |
| PHONE | 4,046 | 405 | 3,641 | |
| REPAIRS AND MAINTENANCE | 4,195 | 420 | 3,775 | |
| UTILITIES | 5,162 | 516 | 4,646 | |
| INSURANCE EXPENSE | 18,767 | 1,877 | 16,890 | |
| MISCELLANEOUS | 4,441 | 444 | 3,997 | |
| TAXES & LICENSES | 328 | 33 | 295 | |
| PAYROLL FEES | 42 | 4 | 38 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 6,009 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,169 | 617 | 5,552 |