| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,624 | 16,624 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CASH/INVESTMENTS DEEMED HELD FOR CHARITABLE ACTIVITIES: | FORM 990-PF PART XIV LN 3 | PART XIV LN 3CASH/INVESTMENTS DEEMED HELD FOR CHARITABLE ACTIVITIES:DURING 2018, THE ORGANIZATION BEGAN THE CONSTRUCTION AND ESTABLISHMENT OF THE CELL BANK LABORATORY AND RESEARCH ACTIVITIES. THE ORGANIZATION'S CASH/INVESTMENTS IS DEEMED HELD FOR CHARITABLE PURPOSES BECAUSE IT IS CRITICAL TO PROGRESSING THE ORGANIZATION INTO OPERATIONS. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNT | AT COST | 2,812,209 | 2,812,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 450 | 0 | 0 | 450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,100 | 3,100 | 3,100 |
| SALES TAX RECEIVABLE | 4,992 | 17,848 | 17,848 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 256,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 10,461 | 0 | 0 | 10,461 |
| INTEREST EXPENSE | 3,582 | 0 | 0 | 3,582 |
| INSURANCE EXPENSE | 4,776 | 0 | 0 | 4,776 |
| OFFICE EXPENSES | 5,382 | 0 | 0 | 5,382 |
| EQUIPMENT EXPENSE | 4,992 | 0 | 0 | 4,992 |
| BANK SERVICE CHARGES | 18,085 | 18,085 | 0 | 0 |
| LAB EXPENSES | 428,546 | 0 | 0 | 428,546 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTION | 787 | 787 | 0 |
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 41,376 | 0 | 0 | 41,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,000 | 0 | 0 | 25,000 |
| PENALTIES AND LATE FEES | 621 | 0 | 0 | 0 |
| FOREIGN TAXES | 1,582 | 1,582 | 0 | 0 |