| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,226 | 3,113 | 3,113 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| S-T LOSS-SUBURBAN PROPANE | 2018-01 | PURCHASE | 2018-06 | 92 | -92 | |||||
| L-T LOSS-SUBURBAN PROPANE | 2017-01 | PURCHASE | 2018-06 | 137 | -137 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM CHASE CHASE & CO | 54,036 | 52,560 |
| CENTURY LINK | 74,125 | 79,000 |
| MELLON CAPITAL IV | 150,000 | 151,676 |
| USB CAPITAL IX | 76,345 | 74,000 |
| AT&T INC | 100,000 | 92,760 |
| BRUNSWICK CORP SENIOR NOTES | 400,000 | 378,402 |
| FEDERAL REALTY INVESTMENT | 100,000 | 83,400 |
| OVC INC SENIOR SECURED NOTES | 100,000 | 84,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 142,017 | 253,155 |
| ABBVIE IND | 80,675 | 92,190 |
| ALBHABET INT | 392,355 | 414,244 |
| ALIGN TECH INC | ||
| AMAZON COM INC | 113,996 | 112,648 |
| APPLE INC | 70,414 | 55,209 |
| ASTRAZENECA PLC | 91,080 | 113,940 |
| ALIBABA GROUP | 509,329 | 370,089 |
| AT&T | 66,110 | 57,080 |
| BAOZUN INC SHS | ||
| BRISTOL MYERS SQUIBB | ||
| CENTURYLINK INC | ||
| CONOCO PHILLIPS | ||
| FACEBOOK INC | 305,624 | 235,962 |
| GENERAL ELECTRIC | ||
| HUAZHU GROUP LTD | 52,949 | 54,397 |
| HEXCEL CORP NEW | ||
| KRAFT HEINZ CO | 79,580 | 60,256 |
| MEDTRONIC | 75,672 | 90,960 |
| MERIT MEDICAL SYS INC | 82,200 | 111,620 |
| MORGAN STANLEY | 85,745 | 118,950 |
| MONDELEZ INTERNATIONAL INC | 39,612 | 40,030 |
| MICROSOFT CORP | 18,075 | 20,314 |
| PALO ALTO NETWORKS | 60,129 | 56,505 |
| PAYAL HOLDINGS INC | ||
| PFIZER INC | 153,051 | 218,250 |
| RUSH ENTERPRISES | ||
| SUBURBAN PROPANE | ||
| SUBURBAN PROPANE-PAL | ||
| TAIWAN S MANUFACTURING | 72,580 | 73,820 |
| VEEVA SYS INC | ||
| WALMART STORES INC | 143,023 | 167,670 |
| YY INC ADR | 11,952 | 5,986 |
| FEDERAL RLTY INVESTMENT | ||
| SPIRIT REALITY CAPITAL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER FUNDS AMERICAN | AT COST | ||
| AMERICAN INVESTMENT CO | AT COST | 317,777 | 291,611 |
| AMERICAN INTL GROWTH | AT COST | 29,307 | 25,787 |
| BLACKROCK SCIENCE | AT COST | ||
| CLEARBRIDGE ENERGY | AT COST | 24,769 | 22,946 |
| CLEARBRIDGE AMERN ENERGY | AT COST | ||
| CLEARBRIDGE MLP & MIDSTREAM | AT COST | 18,713 | 19,500 |
| COHEN AND STEERS QUALITY | AT COST | ||
| CULLEN HIGH DIVIDEND | AT COST | ||
| EATON VANCE TX-AD | AT COST | 74,700 | 81,240 |
| EATON VANCE ENH INCOME | AT COST | 81,051 | 117,360 |
| FIDELITY MAGELLAN | AT COST | 39,546 | 40,096 |
| FIRST TR ENERGY ALPHADEX | AT COST | 185,238 | 138,120 |
| FIRST TR FINANCIALS | AT COST | 168,474 | 148,555 |
| FIRST TR DEVELOPED | AT COST | 119,770 | 98,040 |
| FIRST TR EUROPE ALPHADEX | AT COST | ||
| GABELLI DIV & INC | AT COST | 69,766 | 91,500 |
| GOLDMAN SACHS ACTIVEBETA | AT COST | 28,119 | 30,120 |
| GOLDMAN SACHS RISING | AT COST | ||
| ISHARES CORE S&P U.S. | AT COST | 56,567 | 105,400 |
| ISHARES MSCI INDIA | AT COST | ||
| ISHARES INC CORE MSCI | AT COST | ||
| OPENHEIMER DEVELOPING MARKETS | AT COST | 251,351 | 219,893 |
| PACIFIC FUNDS CORE | AT COST | ||
| SECTOR SPDR ENERGY | AT COST | 287,460 | 229,400 |
| SECTOR SPDR INDUSTRIAL | AT COST | 48,580 | 64,410 |
| SPDR DOW JONES INDUST | AT COST | 725,484 | 699,600 |
| SPDR GOLD TRUST | AT COST | ||
| SPDR KBW REGIONAL BANKING | AT COST | 109,262 | 140,370 |
| SPDR US FINANCIAL SECTOR | AT COST | 257,284 | 262,020 |
| T ROWE PRICE GROWTH STOCK FD | AT COST | 832,454 | 686,420 |
| VANGUARD TOTAL STK MKT | AT COST | 198,165 | 255,260 |
| VANGUARD SMALL CAP | AT COST | 100,996 | 105,592 |
| VANGUARD FINANCIALS ETF | AT COST | 103,132 | 118,720 |
| VANGUARD INFORMATION | AT COST | 144,225 | 166,830 |
| VANGUARD MSCI EUROPEAN | AT COST | 275,855 | 243,100 |
| VANGUARD FTSE EMERGING | AT COST | 37,355 | 38,100 |
| VANGUARD FTSE ALL WORLD | AT COST | 91,135 | 91,160 |
| VANGUARD 500 INDEX FUND | AT COST | 320,859 | 350,460 |
| WISDOM TREE TRUST JAPAN | AT COST | ||
| WISDOM TREE DYNAMIC | AT COST | 22,173 | 20,964 |
| XTRACKERS MSCI | AT COST |
| Description | Amount |
|---|---|
| DECREASE IN BASIS OF ASSETS | 25,427 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 92 | 46 | 46 | |
| BUSINESS EXPENSES | 210 | 105 | 105 | |
| INSURANCE | 4,198 | 819 | 3,379 | |
| NONDEDUCTIBLE-SUBURBAN PROPAN | 82 | |||
| FEES | 61 | 31 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBURBAN PROPANE PARTNERS | -3,778 | ||
| PAL-SUBURAN PROPANE PARTNERS | -7,977 | ||
| ORDINARY GAIN-SUBURBAN PROPAN | 18,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,501 | 2,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 48,951 | 48,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,599 | 3,599 | ||
| EXCISE TAX | 27,000 |