| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auditing Fees | 12,973 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| R2000 Stepup Issuer CS 11/30/20 | 100,000 | 89,400 |
| R2000 ARN CIBC 12/20/19 | 100,000 | 87,700 |
| R2000 ARN Issuer BofA 4/26/19 | 150,000 | 130,740 |
| R2000 Step-up Issuer CD 5/28/21 | 100,000 | 83,400 |
| SP500 ARN BofA 12/3/18 | 100,000 | 100,000 |
| SP500 ARN Issuer CIBC 8/30/19 | 100,000 | 90,200 |
| SP500 Stepup Issuer BARC 6/25/21 | 100,000 | 90,100 |
| SP500 ARN BNX 6/25/21 | 100,000 | 90,400 |
| SX5E ARn Issuer BNS 6/25/20 | 125,000 | 99,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Citigroup Inc Com New | 163,997 | 146,601 |
| Microsoft Corp | 167,504 | 250,573 |
| Berkshire Hathaway Inc | 192,578 | 306,270 |
| Chubb LTD (Ace Limited) | 187,666 | 189,378 |
| American Tower Reit Inc | 124,168 | 161,354 |
| Automatic Data Processing | 149,257 | 194,844 |
| Blackrock Inc | 93,675 | 90,349 |
| Costco Wholesale | 158,036 | 192,099 |
| Danaher Corp Del | 119,409 | 149,730 |
| Disney Co | 165,979 | 171,164 |
| Home Depot Inc | 192,363 | 228,521 |
| Honeywell Intl | 187,717 | 212,185 |
| Lockheed Martin | 181,005 | 184,335 |
| Medtronic PLC | 114,345 | 128,799 |
| Thermo Fisher Scientific | 157,499 | 215,286 |
| Visa Inc | 148,643 | 220,208 |
| Apple Inc | 158,723 | 210,898 |
| Nextera Energy Inc | 107,143 | 138,882 |
| Total S.A. | 151,816 | 161,967 |
| Anthem INc | 167,414 | 199,336 |
| Humana Inc. | 165,767 | 185,353 |
| Prologis Inc. | 118,307 | 110,394 |
| Sysco Corp | 160,603 | 181,965 |
| Union Pacific Corp | 139,668 | 182,740 |
| Walmart Stores Inc | 201,502 | 217,785 |
| Alphabet Inc Cl A | 141,025 | 140,025 |
| Amazon Com Inc | 90,059 | 78,102 |
| Keurig Dr Pepper Inc | 119,666 | 117,431 |
| Comm Services Select | 46,713 | 41,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Growth Fd of Am | AT COST | 754,497 | 799,229 |
| Consumer Discretionary SPDR | AT COST | 241,176 | 240,198 |
| Health Care Select SPDR | AT COST | 249,315 | 291,020 |
| Ishares IBoxx $ Invt Grade | AT COST | 891,166 | 864,427 |
| Ishares TIPS Bond ETF | AT COST | 380,346 | 365,544 |
| Ishares 3-7 Year Trsy Bd | AT COST | 583,733 | 569,730 |
| Ishares MBS Etf | AT COST | 1,365,474 | 1,321,730 |
| Vaneck Vectors(Market Vectors Emrg Mkts) | AT COST | 66,906 | 60,291 |
| Vanguard Information | AT COST | 355,895 | 399,057 |
| Vanguard Intermediate Term Bond ETF | AT COST | 1,311,775 | 1,257,963 |
| Vanguard ST Bond Fd | AT COST | 1,143,468 | 1,129,679 |
| Sector SPDR Consumers Stpl | AT COST | 303,897 | 294,524 |
| Sector SPDR Energy | AT COST | 89,981 | 72,835 |
| Sector SPDR Industrial | AT COST | 371,856 | 388,006 |
| Sector SPDR Utilities | AT COST | 61,005 | 65,515 |
| Vanguard Financials ETF | AT COST | 382,598 | 394,981 |
| Eaton Vance Atlanta Fd Cl A | AT COST | 408,634 | 500,349 |
| Ishares Iboxx High Yield | AT COST | 185,891 | 176,636 |
| Real Estate Select SPDR | AT COST | 143,908 | 136,493 |
| Ishares Nasdaq Biotech | AT COST | 146,497 | 130,952 |
| SPDR S&P Insurance ETF | AT COST | 45,918 | 48,314 |
| SPDR Dow Jones Indust | AT COST | 686,235 | 654,359 |
| First Trust Dow Jones | AT COST | 165,904 | 152,825 |
| Invesco Preferred ETF | AT COST | 126,597 | 115,855 |
| Vanguard Materials ETF | AT COST | 166,988 | 164,472 |
| Vanguard ST Treasury ETF | AT COST | 371,848 | 373,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 122,576 | 122,576 | 122,576 | |
| Postage Mailling Expense | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 82 |
| Description | Amount |
|---|---|
| Rounding | 3 |
| Wash sales | 3,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charitable Registry/Franchise tax | 4,936 | |||
| Foreign taxes paid | 4,950 | 4,950 | 4,950 |