| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUGUSTINE ASSOCIATES, LLC | 1,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN | 75,352 | 74,088 |
| BAIRD CORE PLUS BD | 83,144 | 81,387 |
| FEDERATED US GOVT SEC FD | 83,439 | 80,478 |
| VANGUARD S/T INVESTMENT | 103,845 | 100,978 |
| VIRTUS SEIX HIGH INC | 87,011 | 77,730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2139 shares of ABERDEEN INTL EQUITY | 28,601 | 27,098 |
| 2318 shares of CALAMOS INTERNATIONAL | 39,355 | 34,404 |
| 3419 shares of COLUMBIA DIVIDEND INCOME | 51,655 | 67,248 |
| 3959 shares of LAUDUS US LARGE CAP GROWTH | 60,216 | 72,086 |
| 901 shares of OPPENHEIMER DEVELOPING | 29,962 | 34,415 |
| 1330 shares of OPPENHEIMER GLOBAL OPPTY | 53,037 | 67,744 |
| 2536 shares of PRINCIPAL MIDCAP BLEND A | 40,227 | 56,070 |
| 2132 shares of T ROWE PRICE GLBL REAL ESTATE | 42,544 | 38,085 |
| 1832 shares of CARILLON SCOUT MID CAP | 26,250 | 29,052 |
| 1361 shares of FEDERATED CLOVER SMALL | 34,454 | 23,665 |
| 6689 shares of JANUS HENDERSON US | 63,466 | 64,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES JP MORGAN USD MTS BOND ETF | FMV | 189,245 | 173,010 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | FMV | 54,390 | 49,491 |
| VANGUARD LARGE CAP ETF | FMV | 55,122 | 66,045 |
| VANGUARD MID CAP ETF | FMV | 34,925 | 38,000 |
| VANGUARD REIT ETF | FMV | 34,931 | 32,214 |
| VANGUARD UTILITIES ETF | FMV | 72,390 | 90,022 |
| VANGUARD FTSE EMERGING MARKETS | FMV | 24,988 | 21,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PAYMENT | 50 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT IN TRANSIT | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB | 16,072 | 16,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 3,059 | |||
| Foreign tax | 500 | 500 |