| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION | 9,800 | 9,761 |
| DODGE COX INTERNATIONAL STOCK - US FIXED INCOME | 10,050 | 9,650 |
| DOUBLELINE FUNDS TR TTL RTN BD I | 18,325 | 17,521 |
| VANGUARD SHORT TERM BOND | 27,251 | 27,342 |
| VANGUARD TOTAL INTL BOND ADM | 54,065 | 53,935 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 86,793 | 84,453 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM US LARGE CAP CORE PLUS | AT COST | 8,639 | 16,264 |
| JPMORGAN BETABUILDERS JAPAN EFT | AT COST | 18,410 | 16,474 |
| SIX CIRCLES INTERNATIONAL | AT COST | 19,200 | 17,322 |
| JPMORGAN BETABUILDERS CANADA EFT | AT COST | 19,657 | 17,065 |
| NEUBERGER BER MU/C OPP-INS | AT COST | 19,910 | 20,893 |
| FIDELITY 500 INDEX FD-AI | AT COST | 22,500 | 20,575 |
| DODGE COX INTERNATIONAL STOCK | AT COST | 23,499 | 34,351 |
| CAPITAL GR NON US EQUITY | AT COST | 34,884 | 36,061 |
| SIX CIRCLES US UNCONSTRAINED | AT COST | 38,400 | 34,857 |
| ISHARES CORE S&P 500 | AT COST | 38,881 | 34,925 |
| JPM GLOBAL RES ENH INDEX FD | AT COST | 54,887 | 63,684 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 71,014 | 71,476 |
| ISHARES MSCI EAFE INDEX FUND 45-2 | AT COST | 58,698 | 62,903 |
| SPDR S&P 500 ETF TRUST | AT COST | 149,533 | 233,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,700 | 1,846 | 1,846 |
| Description | Amount |
|---|---|
| TAX PAYMENTS | 1,555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,483 | 5,483 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 562 | 562 | 0 |