| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 134,222 | 135,349 |
| 411511553 HARBOR HIGH YIELD BO | ||
| 4812C0100 JPMORGAN CORE BOND-R | 123,612 | 131,360 |
| 4812C0126 JPMORGAN HIGH YIELD- | ||
| 4812C0167 JPMORGAN SHRT DURAT | 68,649 | 67,578 |
| 552746364 MFS EMERGING MKTS DE | 27,981 | 26,506 |
| 92203J308 VANGUARD TOTAL INTL | 142,321 | 143,358 |
| 921937827 VANGUARD SHORT-TERM | 25,895 | 26,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23135106 AMAZON.COM INC | 8,920 | 20,625 |
| 37833100 APPLE INC | 8,102 | 18,475 |
| 60505104 BANK OF AMERICA CORP | 8,920 | 12,014 |
| 101137107 BOSTON SCIENTIFIC CO | 4,743 | 8,050 |
| 151020104 CELGENE CORP | 889 | 2,919 |
| 172967424 CITIGROUP INC | 9,101 | 9,540 |
| 191216100 COCA-COLA CO/THE | 4,501 | 4,861 |
| 254687106 WALT DISNEY CO/THE | 10,307 | 11,264 |
| 256206103 DODGE & COX INTL STO | 73,815 | 83,663 |
| 437076102 HOME DEPOT INC | 6,654 | 9,177 |
| 438516106 HONEYWELL INTERNATIO | 4,619 | 11,778 |
| 464287465 ISHARES MSCI EAFE IN | 171,442 | 182,838 |
| 464287507 ISHARES CORE S&P MID | 41,860 | 88,095 |
| 548661107 LOWE'S COS INC | 1,409 | 5,673 |
| 594918104 MICROSOFT CORP | 7,059 | 27,570 |
| 609207105 MONDELEZ INTERNATION | 3,451 | 6,523 |
| 617446448 MORGAN STANLEY | 8,542 | 10,110 |
| 713448108 PEPSICO INC | 8,003 | 8,788 |
| 717081103 PFIZER INC | 10,285 | 12,183 |
| 718172109 PHILIP MORRIS INTERN | 3,992 | 5,524 |
| 723787107 PIONEER NATURAL RESO | 7,098 | 5,977 |
| 854502101 STANLEY BLACK & DECK | 5,226 | 5,816 |
| 882508104 TEXAS INSTRUMENTS IN | 4,872 | 7,148 |
| 913017109 UNITED TECHNOLOGIES | 3,784 | 3,306 |
| 949746101 WELLS FARGO & CO | 5,251 | 8,461 |
| 00724F101 ADOBE INC. | 2,998 | 6,939 |
| 0075W0759 EDGEWOOD GROWTH FD-I | 32,387 | 112,484 |
| 02079K107 ALPHABET INC/CA-CL C | 4,374 | 18,978 |
| 02079K305 ALPHABET INC/CA-CL A | 1,214 | 9,007 |
| 20030N101 COMCAST CORP-CLASS A | 5,819 | 6,400 |
| 26875P101 EOG RESOURCES INC | 8,139 | 8,829 |
| 30303M102 FACEBOOK INC-A | 4,221 | 6,334 |
| 31620M106 FIDELITY NATIONAL IN | 4,228 | 5,749 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 57636Q104 MASTERCARD INC-CLASS | 6,009 | 12,246 |
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 78462F103 SPDR S&P 500 ETF TRU | 470,269 | 655,930 |
| 91324P102 UNITEDHEALTH GROUP I | 10,558 | 19,725 |
| G1151C101 ACCENTURE PLC-CL A | 4,841 | 6,296 |
| H1467J104 CHUBB LTD | 2,405 | 7,318 |
| Y09827109 BROADCOM LTD | ||
| 00171C403 AMG MG PICTET INTL-Z | 80,794 | 83,073 |
| 002824100 ABBOTT LABORATORIES | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 023135106 AMAZON.COM INC | ||
| 02508F810 AMER CENT EQTY INC F | 93,700 | 103,464 |
| 026874784 AMERICAN INTERNATION | ||
| 32654105 ANALOG DEVICES INC | 5,162 | 5,932 |
| 037833100 APPLE INC | ||
| 04314H857 ARTISAN INTL VALUE F | 55,500 | 78,007 |
| 060505104 BANK OF AMERICA CORP | ||
| 064058100 BANK OF NEW YORK MEL | ||
| 84670702 BERKSHIRE HATHAWAY IN | 9,532 | 10,071 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,027 | 4,838 |
| 125509109 CIGNA CORP | ||
| 16119P108 CHARTER COMMUNICATIO | 7,961 | 7,945 |
| 20605P101 CONCHO RESOURCES INC | ||
| 247361702 DELTA AIR LINES INC | 3,647 | 3,114 |
| 25278X109 DIAMONDBACK ENERGY I | 4,280 | 4,125 |
| 25470M109 DISH NETWORK CORP-A | ||
| 256746108 DOLLAR TREE INC | 5,245 | 4,745 |
| 26078J100 DOWDUPONT INC | 11,337 | 9,578 |
| 26884L109 EQT CORP | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 6,686 | 5,991 |
| 459200101 INTL BUSINESS MACHIN | ||
| 48129C207 JPMORGAN GL RES ENH | 157,267 | 145,134 |
| 493267108 KEYCORP | 5,413 | 4,826 |
| 532457108 ELI LILLY & CO | 5,572 | 8,270 |
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 58933Y105 MERCK & CO. INC. | 4,513 | 6,103 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 65339F101 NEXTERA ENERGY INC | 5,212 | 5,727 |
| 654106103 NIKE INC -CL B | ||
| 65473P105 NISOURCE INC | 3,351 | 3,574 |
| 666807102 NORTHROP GRUMMAN COR | 6,669 | 6,062 |
| 67066G104 NVIDIA CORP | 8,230 | 4,888 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,188 | 3,447 |
| 674599105 OCCIDENTAL PETROLEUM | 9,091 | 9,683 |
| 701094104 PARKER HANNIFIN CORP | 3,495 | 2,802 |
| 808513105 SCHWAB (CHARLES) COR | 3,552 | 3,742 |
| 872540109 TJX COMPANIES INC | ||
| 90130A101 TWENTY-FIRST CENTURY | ||
| 907818108 UNION PACIFIC CORP | 7,622 | 9,862 |
| 92532F100 VERTEX PHARMACEUTICA | 3,304 | 4,009 |
| 92826C839 VISA INC-CLASS A SHA | 4,341 | 5,670 |
| 94106B101 WASTE CONNECTIONS IN | 3,593 | 4,178 |
| 96208T104 WEX INC | 2,435 | 3,711 |
| 981558109 WORLDPAY INC CL A | ||
| 98956P102 ZIMMER HOLDINGS INC | 8,298 | 8,107 |
| G0176J109 ALLEGION PLC | 3,644 | 3,692 |
| G0177J108 ALLERGAN PLC | ||
| G2709G107 DELPHI TECHNOLOGIES | ||
| G47791101 INGERSOLL-RAND PLC | ||
| G6095L109 APTIV PLC | 4,377 | 4,115 |
| 25816109 AMERICAN EXPRESS CO | 2,749 | 2,773 |
| 53015103 AUTOMATIC DATA PROCES | 4,769 | 4,615 |
| 285512109 ELECTRONIC ARTS INC | 6,681 | 6,365 |
| 337738108 FISERV INC | 4,451 | 4,478 |
| 375558103 GILEAD SCIENCES INC | 147 | 140 |
| 464286509 ISHARES MSCI CANADA | 28,563 | 27,050 |
| 655844108 NORFOLK SOUTHERN COR | 7,399 | 8,722 |
| 744320102 PRUDENTIAL FINANCIAL | 3,108 | 3,593 |
| 778296103 ROSS STORES INC | 4,414 | 5,067 |
| 988498101 YUM] BRANDS INC | 2,817 | 2,913 |
| 09062X103 BIOGEN INC | 2,695 | 3,004 |
| 11135F101 BROADCOM INC | 6,635 | 11,267 |
| 45866F104 INTERCONTINENTAL EXC | 2,398 | 2,533 |
| 56585A102 MARATHON PETROLEUM C | 7,924 | 7,024 |
| 64110L106 NETFLIX INC | 4,078 | 3,735 |
| 70450Y103 PAYPAL HOLDINGS INC | 6,547 | 6,923 |
| 75886F107 REGENERON PHARMACEUT | 2,065 | 2,146 |
| 78486Q101 SVB FINANCIAL GROUP | 5,177 | 3,967 |
| 79466L302 SALESFORCE.COM INC | 6,289 | 7,143 |
| G5494J103 LINDE PLC | 5,104 | 5,216 |
| G5960L103 MEDTRONIC PLC | 5,368 | 5,745 |
| Description | Amount |
|---|---|
| ROUNDING | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 75 | 75 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,189 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,079 | 1,079 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |