| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CL A | ||
| JOHNSON & JOHNSON | 3,758 | 9,034 |
| DISCOVER FINANCIAL SERVICES | 4,147 | 5,898 |
| JP MORGAN CHASE & CO | 6,200 | 8,786 |
| TRAVELERS COS | 6,102 | 10,778 |
| WAL-MART STORES INC | ||
| MASTERCARD INC | 2,863 | 2,830 |
| CONSTELLATIN BRANDS INC | ||
| INVESCO FTSE RAFI US 1500 SMAL | 9,488 | 11,366 |
| FISERV INC | 3,001 | 2,940 |
| ISHARES MSCI ACWI EX US ETF | 50,670 | 47,205 |
| METTLER TOLEDO INTERNATIONAL | ||
| POWERSHARES EMERGING MKT ETF | ||
| SPDR BLACKSTONE/GSO SENIOR LOA | 3,303 | 3,129 |
| STANLEY BLACK & DECKER | ||
| TEXAS INSTRUMENTS | 5,468 | 7,088 |
| THERMO FISHER SCIENTIFIC INC | ||
| UGI CORP | ||
| CELGENE INC | ||
| CHEVRON TEXACO | 7,382 | 7,615 |
| GUGGENHEIM ULTRA SHORT | ||
| DANAHER CORP | ||
| GENERAL MOTORS | ||
| HOST HOTELS & RESORTS INC | ||
| INTEL CORP | 8,484 | 11,263 |
| ISHAREWS IBOXX INVESTMENT GRAD | ||
| ISHARES BARCLAYS 20+ YR TR BD | 3,006 | 3,038 |
| ISHARES INTL SELECT DIV ETF | 15,356 | 13,207 |
| INVESCO S&P LOW VOL ETF | 19,691 | 20,993 |
| ROCKWELL COLLINS INC | ||
| SPDR S&P EMERGING MARKETS DIV | 18,292 | 17,462 |
| SPDR PORTFOLIO INTERMEDIATE TE | 7,796 | 7,764 |
| SPDR BLOOMBERG BARCLAYS INT TE | ||
| TARGET CORP | ||
| UNION PACIFIC CORP | 6,520 | 8,294 |
| VANECK VECTORS JP MORGAN EM LO | ||
| ABBVIE INC | 5,214 | 5,070 |
| ALPHABET INC | 5,164 | 5,225 |
| APPLE INC | 6,412 | 4,732 |
| APTIV PLC | 3,110 | 2,955 |
| CBRE GROUP INC | 5,430 | 5,405 |
| CISCO SYSTEMS INC | 3,123 | 3,033 |
| ECOLAB INC | 3,007 | 2,947 |
| ELI LILLY CO | 4,967 | 6,943 |
| HOME DEPOT INC | 9,309 | 8,591 |
| INTERNATIONAL BUSINESS MACHING | 2,925 | 2,842 |
| INVESCO EMERGING MKTS SOVERIGN | 3,212 | 3,170 |
| INVESCO RAFI EMERGING MKTS ETF | 16,834 | 16,607 |
| INVESCO ULTRASHORT DURATION ET | 9,046 | 9,013 |
| ISHARES CORE 1-5 YR USD BOND E | 31,868 | 31,889 |
| NVIDIA CORP | 3,884 | 2,003 |
| PROSHARES LARGE CAP CORE PLUS | 9,368 | 9,093 |
| PROSHARES S&P DIV ARISTOCRATS | 24,796 | 24,216 |
| PUBLIC SERVICE ENTERPRISE GRP | 5,345 | 5,205 |
| ROPER TECHNOLOGIES | 2,698 | 2,665 |
| VANGUARD INTERMEDIATE TERM GOV | 7,827 | 7,934 |
| VANGUARD HIGH DIV YLD ETF | 23,640 | 22,227 |
| VANGUARD S&P 500 ETF | 22,883 | 20,683 |
| VERIZON COMMUNICATIONS | 3,753 | 4,498 |
| WALGREENS BOOTS ALLIANCE INC | 6,968 | 7,448 |
| WALT DISNEY CO | 4,444 | 4,386 |
| WISDOMSTREE SMALLCAP DIV FD | 9,760 | 8,585 |
| Description | Amount |
|---|---|
| ADJ FOR ROUNDING | 2 |
| ADJ FOR ROC ON SALE | 146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 5,247 | 0 | 5,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 410 | 0 | 410 | |
| FEDERAL ESTIMATES - INCOME | 788 | 0 | 788 | |
| FOREIGN TAXES ON QUALIFIED FOR | 304 | 304 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |