| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1999-07-07 | 901 | |||||||
| FACILITY IMPROVEMENTS | 1999-11-30 | 2,921 | |||||||
| 2 AIR CONDITIONERS | 2003-06-01 | 1,009 | |||||||
| TRADEMARK | 2004-07-01 | 670 | |||||||
| REMODEL HS LAB | 2006-07-01 | 2,781 | |||||||
| COMPUTERS | 2009-07-01 | 1,430 | |||||||
| FURNITURE | 2010-07-01 | 190 | |||||||
| COMPUTER & CAMERA | 2010-07-01 | 2,254 | |||||||
| SOFTWARE | 2011-07-01 | 689 | |||||||
| HARDWARE | 2011-07-01 | 17,966 | |||||||
| 2012-07-01 | |||||||||
| HARDWARE SMALL | 2012-07-01 | 1,876 | |||||||
| SOFTWARE | 2012-07-01 | 1,150 | |||||||
| DESK & CHAIRS | 2012-07-01 | 245 | |||||||
| SOFTWARE | 2013-07-01 | 433 | |||||||
| SOFTWARE | 2013-07-01 | 1,950 | |||||||
| HARDWARE | 2013-07-01 | 7,299 | |||||||
| HARDWARE | 2013-07-01 | 10,586 | |||||||
| SOFTWARE | 2014-07-01 | 3,150 | |||||||
| SOFTWARE | 2014-07-01 | 1,674 | |||||||
| VARIOUS HARDWARE | 2014-07-01 | 13,865 | |||||||
| COMPUTERS, ETC | 2014-07-01 | 21,787 | |||||||
| HARDWARE | 2015-07-01 | 10,111 | |||||||
| SOFTWARE | 2015-07-01 | 3,377 | |||||||
| SOFTWARE- GAMES | 2016-07-01 | 1,120 | |||||||
| SOFTWARE - CLOUD, OS, TEK PUB | 2016-07-01 | 1,890 | |||||||
| HARDWARE - PRINTERS, ETC. | 2016-07-01 | 17,344 | |||||||
| DEVEL. LAPTOP | 2016-07-01 | 4,835 | |||||||
| SOFTWARE | 2017-07-01 | 1,099 | |||||||
| CAMERA, ETC. | 2017-07-01 | 9,683 | |||||||
| COMPUTERS, PRINTERS | 2017-07-01 | 7,559 | |||||||
| SOFTWARE | 2017-07-01 | 459 | |||||||
| 7 NEW BIKES | 2017-07-01 | 12,355 | |||||||
| 24 OLD BIKES | 2017-01-01 | 16,320 | |||||||
| BC SOFTWARE | 2017-07-01 | 16 | |||||||
| HARDWARE | 2018-07-01 | 10,879 | |||||||
| SOFTWARE | 2018-07-01 | 105 | |||||||
| 15 NEW BIKES | 2018-07-01 | 8,553 | |||||||
| 1 OLD BIKE | 2017-01-01 | 680 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 OLD BIKE | 2017-01 | PURCHASE | 2018-07 | 300 | 680 | -380 | ||||
| 4538 SHARES SQUARE INC | 2018-02 | DONATION | 2018-03 | 242,329 | 103,848 | 138,481 | ||||
| 2262 SHARES SQUARE INC | 2018-02 | DONATION | 2018-03 | 101,483 | 208,340 | -106,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLEN CAPITAL ARCHON PARTNERS LP | FMV | 1,103,921 | 1,103,921 |
| EDWARD JONES | FMV | 227,712 | 227,712 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 120,113 | 120,113 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,465 | 1,465 |
| Description | Amount |
|---|---|
| FROM ARCHON PARTNERS K-1 | 65,258 |
| EDWARD JONES ACCOUNT | 11,246 |
| ADJ FOR COMPUTERS, ETC. | 97,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 3,241 | 3,241 | ||
| POSTAGE & SHIPPING | 356 | 356 | ||
| INSURANCE - DIRECTORS & OFFIC | 1,000 | 1,000 | ||
| - PP | ||||
| - OFFICE | 445 | 445 | ||
| PROMOTION & MARKETING & EDUCA | 4,120 | 4,120 | ||
| OFFICE EXPENSES | 4,113 | 4,113 | ||
| MEMBER BENEFITS | 17,285 | 17,285 | ||
| - E-SPORTS | 8,155 | 8,155 | ||
| ADVERTISING | ||||
| EXPENSES FROM K-1 | ||||
| - OTHER DEDUCTIONS | 1,760 | 1,760 | 1,760 | |
| - PORTFOLIO DEDUCTIONS | ||||
| REPAIRS | ||||
| NOTARY FEES | 263 | 263 | ||
| PENALTIES - IRS | 2,063 | 2,063 | ||
| PURE PERFORMANCE PROGRAM EXPE | 7,703 | 7,703 | ||
| LEADERSHIP CAMP EXPENSE | ||||
| - SUPPLIES & PROMOTION | ||||
| SUBSCRIPTIONS | 500 | 500 | ||
| HARDWARE MGMT | ||||
| SPONSORSHIPS | 1,869 | 1,869 | ||
| DATA SERVICES | 2,270 | 2,270 | ||
| BANK FEES | 25 | 25 | ||
| INTEREST FORM 4720 | ||||
| TECH TRAINING | ||||
| INTEREST TO IRS | ||||
| - FORM 4720 | ||||
| CONTRACT SERVICES | 4,354 | 4,354 | ||
| DRUG TEST KITS | ||||
| BIKE CLUB EXPENSES | ||||
| - COACHING FEES | 10,605 | 10,605 | ||
| - INSURANCE | 1,250 | 1,250 | ||
| - COACH CERTIFICATIONS/LICENS | 20 | 20 | ||
| - CROSS TRAINING EXPENSE | ||||
| - DIRECTOR FEE | 1,500 | 1,500 | ||
| - COACHING MISC | 431 | 431 | ||
| - VAN EXPENSE | 2,181 | 2,181 | ||
| - TRAILER EXPENSE | 185 | 185 | ||
| - SUMMER TOUR EXPENSE | 920 | 920 | ||
| - SUPPLIES | 770 | 770 | ||
| - EVENT REGISTRATIONS | 525 | 525 | ||
| - TRAINING FACILITY RENTAL | ||||
| - OFFICE EXPENSES | 38 | 38 | ||
| - THANK YOUS | 36 | 36 | ||
| - ADMINISTRATION MISC | 75 | 75 | ||
| - BIKE PARTS, TOOLS, & REPAIR | 556 | 556 | ||
| - CLUB REGISTRATION | 200 | 200 | ||
| - WEBSITE | 16 | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| - RENTAL INCOME | 12 | 12 | 12 |
| - OTHER PORTFOLIO INCOME | 1,291 | 1,291 | 1,291 |
| - SEC. 1231 GAIN | 52 | 52 | 52 |
| - OTHER ORDINARY INCOME | 11 | 11 | 11 |
| - OTHER INCOME | 135 | 135 | 135 |
| FROM ARCHON PARTNERS K-1 | 2 | 2 | 2 |
| BC - TUBE TIRE FEE | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDWARD JONES | 2,007 | 2,007 | 2,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WY FEE | 27 | 27 | ||
| FOREIGN TAXES PAID - AP | 352 | 352 | 352 | |
| FEDERAL EXCISE TAX 2017 FORM 990 | 275 | 275 | 275 | |
| PENALTIES - FORMS 4720 | ||||
| INTEREST - 990-PF | ||||
| FOREIGN TAXES PAID - EJ | 79 | 79 | 79 |