| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert K Hamby PC | 5,200 | 5,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings, improvements and equipment | 1,096,830 | 892,457 | straight line | 54,669 | 1,794 | 1,794 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 shares of Bank of America | 7,980 | 7,980 |
| 400 shares of Goldman Sachs Group | 7,024 | 7,024 |
| 300 shares of Regions Financial Corp | 7,482 | 7,482 |
| 450 shares of U S Bancorp | 8,424 | 8,424 |
| 350 shares of Zions Bancorporation | 7,630 | 7,630 |
| 300 shares of CHS Inc | 7,218 | 7,218 |
| 300 shares of Hancock Holding | 7,250 | 7,250 |
| 400 shares of Morgan Stanley | 7,584 | 7,584 |
| 300 shares of Veriet Incorp | 7,098 | 7,098 |
| 100 shares of Entenergy Corp | 8,607 | 8,607 |
| 130 shares of Pfizer Inc | 5,675 | 5,675 |
| 300 shares of Texas Capital | 7,416 | 7,416 |
| 70 shares of Realty Income Corp | 4,413 | 4,413 |
| 100 shares of Scana Corp | 4,778 | 4,778 |
| 100 shares of Southern Co | 4,392 | 4,392 |
| 55 shares of Johnson Johnson | 7,097 | 7,097 |
| 250 shares of Tanger Factory Outlet | 5,055 | 5,055 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building and improvements | 79,671 | 59,418 | 20,253 | 108,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, buildings and equipment | 1,017,159 | 853,312 | 163,847 | 381,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fredrickson, Johnson Belveal LLC | 440 | 440 |
| Description | Amount |
|---|---|
| Unrealized losses | 8,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workers comp insurance | 8,416 | 8,416 | ||
| Veterinary services | 62,216 | 62,216 | ||
| Medical supplies | 22,813 | 22,813 | ||
| Animal food | 1,122 | 1,122 | ||
| Kennel supplies | 9,162 | 9,162 | ||
| Vehicle expenses | 6,811 | 6,811 | ||
| Fundraising | 4,744 | 4,744 | ||
| Postage | 774 | 774 | ||
| Office supplies | 8,559 | 8,559 | ||
| Bank and credit card fees | 3,186 | 3,186 | ||
| Dues and subscriptions | 763 | 763 | ||
| Insurance | 17,756 | 17,756 | ||
| Advertising | 4,775 | 4,775 | ||
| Payroll service | 2,862 | 2,862 | ||
| Software | 1,920 | 1,920 | ||
| Uniforms | 85 | 85 | ||
| Rental expenses | 3,369 | 3,369 | 3,369 | |
| Meals | 810 | 810 | ||
| Non cash contribution items | 13,388 | 13,388 | ||
| Retail merchandise | 11,643 | 11,643 | ||
| Volunteers | 1,068 | 1,068 | ||
| Shelter land lease | 150 | 150 | ||
| Miscellaneous | 4,028 | 4,028 | ||
| Forgiveness of debt | 5,000 | 5,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fundraising | 21,585 | ||
| Animal adoption fees | 35,375 | ||
| Merchandise | 17,246 | ||
| Owner surrender fees | 6,876 | ||
| Feral cat fees | 195 | ||
| Microchip fees | 14,243 | ||
| Cremation fees | 29,609 | ||
| Vaccines and medical | 4,014 | ||
| Reclaimed animals | 10,578 | ||
| Grooming/kenneling | 2,305 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Douglas S Rae | employee | 40,000 | 35,000 | 2017-11 | 2025-10 | 5,000 plus interest of 2.5 | 2.5000000000 % | deed of trust | purchase of residence | 1191 Rockafellow Ave, Canon City, CO | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 24,270 | 24,270 | ||
| Taxes and licenses | 2,034 | 2,034 |